|
Market Closed -
Nasdaq
04:00:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.600 USD | -1.84% |
|
-9.60% | -97.33% |
Company Valuation: Interactive Strength Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 12.04 | 3.926 | 2.38 | 2.592 | - |
| Change | - | -67.39% | -39.37% | 8.87% | - |
| Enterprise Value (EV) 1 | 22.08 | 3.926 | 22.14 | 30.67 | 21.67 |
| Change | - | -82.22% | 463.82% | 38.55% | -29.34% |
| P/E | -0.21x | -0.02x | -0.05x | -0.02x | -0.03x |
| PBR | -2.2x | - | - | - | - |
| PEG | 0x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 12.5x | - | 0.21x | 0.1x | 0.09x |
| EV / Revenue | 22.9x | - | 1.92x | 1.22x | 0.78x |
| EV / EBITDA | -1.3x | - | -2.31x | -4.83x | -8.21x |
| EV / EBIT | -0.41x | - | -1.11x | -2.37x | -2.15x |
| EV / FCF | -1.31x | - | -1.94x | -6.13x | -4.33x |
| FCF Yield | -76.3% | - | -51.5% | -16.3% | -23.1% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -11,620,003 | -114,296 | -1,202 | -75.12 | -50.86 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 0.962 | - | 11.53 | 25.09 | 27.75 |
| EBITDA 1 | -17 | - | -9.6 | -6.356 | -2.64 |
| EBIT 1 | -54.48 | - | -19.86 | -12.93 | -10.09 |
| Net income 1 | -51.37 | -34.93 | -23.97 | -27.87 | -20.78 |
| Net Debt 1 | 10.04 | - | 19.76 | 28.08 | 19.08 |
| Reference price 2 | 2,408,288.995 | 1,995.001 | 59.990 | 1.600 | 1.600 |
| Nbr of stocks (in thousands) | 0.01 | 1.97 | 39.7 | 1,620 | - |
| Announcement Date | 1/4/24 | 31/3/25 | 31/3/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.02x | 1.22x | -4.83x | - | 2.59M | |
| 14.32x | 3.99x | 10.74x | 1.12% | 113B | |
| 27.86x | 5.7x | 20.08x | -.--% | 39.99B | |
| 15.07x | 1.98x | 7.77x | 0.68% | 33.93B | |
| 38.55x | 6.56x | 19.85x | 0.53% | 32.93B | |
| 23.8x | 1.73x | 7.18x | 0.84% | 24.28B | |
| 41.78x | 6.02x | 25.87x | -.--% | 23.03B | |
| 28.31x | 3.41x | 12.08x | -.--% | 10.18B | |
| 27.58x | 2.78x | 10.33x | 5.76% | 5.51B | |
| Average | 24.14x | 3.71x | 12.12x | 1.12% | 31.43B | |
| Weighted average by Cap. | 22.95x | 4.21x | 13.73x | 0.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRNR Stock
- Valuation Interactive Strength Inc.
Select your edition
All financial news and data tailored to specific country editions
