Company Valuation: Interparfums, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,392 3,077 4,606 4,212 2,720 3,686 - -
Change - -9.31% 49.69% -8.54% -35.43% 35.53% - -
Enterprise Value (EV) 1 3,392 3,077 4,585 4,212 2,610 3,548 3,513 3,456
Change - -9.31% 49.02% -8.12% -38.03% 35.94% -0.98% -1.62%
P/E 38.9x 25.5x 30.3x 25.7x 16.2x 23.6x 22.7x 19x
PBR - - - 5.67x 3.09x 3.57x 3.4x 3.18x
PEG - 0.7x 1.2x 3.3x 6.91x -3.49x 6.02x 1x
Capitalization / Revenue 3.86x 2.83x 3.49x 2.9x 1.83x 2.48x 2.31x 2.13x
EV / Revenue 3.86x 2.83x 3.48x 2.9x 1.75x 2.38x 2.2x 1.99x
EV / EBITDA 20.8x 14.2x 17.1x 13.9x 8.83x 12.8x 12.1x 10.2x
EV / EBIT 22.5x 15.8x 18.2x 15.3x 9.66x 13.5x 12.6x 11.2x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 - - - 3.2 3.2 3.47 3.845
Rate of return 0.94% - - - 3.77% 2.78% 3.01% 3.34%
EPS 2 2.75 3.78 4.75 5.12 5.24 4.886 5.07 6.065
Distribution rate 36.4% - - - 61.1% 65.5% 68.4% 63.4%
Net sales 1 879.6 1,087 1,318 1,452 1,489 1,489 1,596 1,734
EBITDA 1 163.1 216.8 268.7 303.2 295.6 277.5 291 337.5
EBIT 1 150.4 194.3 251.4 274.8 270.3 263.2 278.6 308.3
Net income 1 87.41 120.9 152.7 164.4 168.4 156.4 162.4 191.9
Net Debt 1 - - -20.86 - -109.8 -138.2 -173.1 -230.1
Reference price 2 106.90 96.52 144.01 131.51 84.83 115.11 115.11 115.11
Nbr of stocks (in thousands) 31,734 31,876 31,981 32,030 32,065 32,026 - -
Announcement Date 1/3/22 28/2/23 27/2/24 25/2/25 24/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.56x2.38x12.79x2.78% 3.69B
23.09x4.38x16.05x2.8% 365B
31.21x4.78x19.74x1.91% 243B
19.38x2.88x12.7x3.26% 140B
25.55x3.76x15.81x2.32% 73.87B
54.75x7.76x29.9x0.29% 48.39B
39.34x6.34x27.54x2.38% 47.06B
36.85x2.77x15.37x1.44% 38.78B
19.67x2.75x11.49x4.52% 35.86B
16.24x2.52x11.76x4.95% 34.61B
Average 28.96x 4.03x 17.32x 2.66% 103B
Weighted average by Cap. 27.07x 4.29x 17.28x 2.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Interparfums, Inc.

Historical PBR trend

Valuation ratios - PBR - Interparfums, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Interparfums, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Interparfums, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Interparfums, Inc.
  1. Stock Market
  2. Stocks
  3. IPAR Stock
  4. Valuation Interparfums, Inc.