|
Market Closed -
London S.E.
23:35:14 23/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 11.25 GBX | -4.66% |
|
-6.64% | -35.71% |
| 09-18 | Iomart Group plc Announces Appointment of Matthew Edward James Waymark as Director, Effective September 14, 2026 | CI |
| 09-02 | Iomart Group plc Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: iomart Group plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 178.7 | 137.3 | 163.1 | 34.91 | 13.43 | 12.78 | - | - |
| Change | - | -23.16% | 18.78% | -78.6% | -61.53% | -4.86% | - | - |
| Enterprise Value (EV) 1 | 220 | 177.1 | 205.5 | 136.8 | 122.1 | 116.3 | 117.1 | 120 |
| Change | - | -19.51% | 16.02% | -33.41% | -10.8% | -4.75% | 0.76% | 2.42% |
| P/E | 19.4x | 20.1x | 26x | -0.63x | -1.46x | -1.43x | -2.26x | -2.91x |
| PBR | 1.53x | 1.14x | 1.32x | 0.55x | 0.25x | 0.32x | 0.35x | 0.5x |
| PEG | - | -0.8x | -2.69x | 0x | 0x | 0.46x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.74x | 1.19x | 1.28x | 0.24x | 0.09x | 0.09x | 0.08x | 0.08x |
| EV / Revenue | 2.14x | 1.53x | 1.62x | 0.95x | 0.79x | 0.78x | 0.76x | 0.75x |
| EV / EBITDA | 5.79x | 4.9x | 5.45x | 3.99x | 4.77x | 4.59x | 4.47x | 4.51x |
| EV / EBIT | 11.5x | 10.5x | 10.9x | 10.7x | 41.6x | 22.8x | 23.2x | 21.8x |
| EV / FCF | 8.97x | 7.69x | 12.8x | 9.7x | 10x | 12x | 11.4x | 11.3x |
| FCF Yield | 11.1% | 13% | 7.81% | 10.3% | 9.99% | 8.34% | 8.79% | 8.84% |
| Dividend per Share 2 | 0.0602 | 0.0544 | 0.0494 | 0.0131 | - | - | - | - |
| Rate of return | 3.7% | 4.37% | 3.4% | 4.23% | - | - | - | - |
| EPS 2 | 0.084 | 0.062 | 0.056 | -0.49 | -0.081 | -0.0785 | -0.0497 | -0.0387 |
| Distribution rate | 71.7% | 87.7% | 88.2% | -2.67% | - | - | - | - |
| Net sales 1 | 103 | 115.6 | 127 | 143.5 | 154.9 | 150 | 154.4 | 159.3 |
| EBITDA 1 | 38.01 | 36.16 | 37.73 | 34.31 | 25.56 | 25.31 | 26.18 | 26.62 |
| EBIT 1 | 19.07 | 16.92 | 18.78 | 12.82 | 2.937 | 5.1 | 5.05 | 5.5 |
| Net income 1 | 9.396 | 6.995 | 6.441 | -55.12 | -9.168 | -9.067 | -6.914 | -4.501 |
| Net Debt 1 | 41.29 | 39.76 | 42.34 | 101.9 | 108.6 | 103.5 | 104.4 | 107.2 |
| Reference price 2 | 1.6260 | 1.2440 | 1.4540 | 0.3100 | 0.1182 | 0.1125 | 0.1125 | 0.1125 |
| Nbr of stocks (in thousands) | 109,925 | 110,407 | 112,201 | 112,623 | 113,588 | 113,588 | - | - |
| Announcement Date | 14/6/22 | 13/6/23 | 11/6/24 | 24/7/25 | 23/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.43x | 0.78x | 4.59x | -.--% | 17.09M | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 21.97x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 43.81x | 5.13x | 33.62x | -.--% | 120B | |
| Average | 28.75x | 6.14x | 20.96x | 0.38% | 752.33B | |
| Weighted average by Cap. | 21.32x | 7.37x | 16.85x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IOM Stock
- Valuation iomart Group plc
Select your edition
All financial news and data tailored to specific country editions
