Valuation iomart Group plc

Stocks

Market Closed - London S.E. Other stock markets 23:35:26 28/07/2026 HKT			5-day change	1st Jan Change
12.35 ^GBX	+0.82%		-4.26%	-29.43%

06-26	Iomart Group plc Announces Termination of Scott Thomas Cunningham from Director Role, Effective June 26, 2026	CI
06-23	Iomart shares sink after swing to loss amid customer churn	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	342.5	178.7	137.3	163.1	34.91	14.03	-	-
Change	-	-47.82%	-23.16%	18.78%	-78.6%	-59.82%	-	-
Enterprise Value (EV) ¹	397.1	220	177.1	205.5	136.8	122.1	117.5	118.4
Change	-	-44.6%	-19.51%	16.02%	-33.41%	-10.8%	2.27%	0.75%
P/E	34.4x	19.4x	20.1x	26x	-0.63x	-1.46x	-1.57x	-2.49x
PBR	3x	1.53x	1.14x	1.32x	0.55x	0.25x	0.35x	0.38x
PEG	-	-2.52x	-0.8x	-2.69x	0x	0x	-0.1x	0.1x
Capitalization / Revenue	3.06x	1.74x	1.19x	1.28x	0.24x	0.09x	0.09x	0.09x
EV / Revenue	3.55x	2.14x	1.53x	1.62x	0.95x	0.79x	0.78x	0.77x
EV / EBITDA	9.59x	5.79x	4.9x	5.45x	3.99x	4.77x	4.64x	4.52x
EV / EBIT	18.4x	11.5x	10.5x	10.9x	10.7x	41.6x	23x	23.4x
EV / FCF	17.3x	8.97x	7.69x	12.8x	9.7x	10x	12.1x	11.5x
FCF Yield	5.79%	11.1%	13%	7.81%	10.3%	9.99%	8.26%	8.7%
Dividend per Share ²	0.071	0.0602	0.0544	0.0494	0.0131	-	-	-
Rate of return	2.27%	3.7%	4.37%	3.4%	4.23%	-	-	-
EPS ²	0.091	0.084	0.062	0.056	-0.49	-0.081	-0.0785	-0.0497
Distribution rate	78%	71.7%	87.7%	88.2%	-2.67%	-	-	-
Net sales ¹	111.9	103	115.6	127	143.5	154.9	150	154.4
EBITDA ¹	41.4	38.01	36.16	37.73	34.31	25.56	25.31	26.18
EBIT ¹	21.6	19.07	16.92	18.78	12.82	2.937	5.1	5.05
Net income ¹	10.2	9.396	6.995	6.441	-55.12	-9.168	-9.067	-6.914
Net Debt ¹	54.62	41.29	39.76	42.34	101.9	108.6	103.5	104.4
Reference price ²	3.1300	1.6260	1.2440	1.4540	0.3100	0.1235	0.1235	0.1235
Nbr of stocks (in thousands)	109,428	109,925	110,407	112,201	112,623	113,588	-	-
Announcement Date	15/6/21	14/6/22	13/6/23	11/6/24	24/7/25	23/6/26	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IOMART GROUP PLC	-1.86x	0.74x	4.31x	-.--%	18.51M
TENCENT HOLDINGS LIMITED	14.9x	4.05x	9.47x	1.38%	507B
NETFLIX, INC.	19.66x	5.82x	17.49x	-.--%	293B
UBER TECHNOLOGIES, INC.	22.4x	2.4x	12.44x	-.--%	139B
SPOTIFY TECHNOLOGY S.A.	34.01x	4.15x	27.34x	-.--%	102B
SK SQUARE CO., LTD.	3.79x	77.34x	2.8x	0.14%	98.3B
PROSUS N.V.	10.61x	7.77x	89.06x	0.65%	90.99B
AIRBNB, INC.	28.88x	5.46x	15.41x	-.--%	87.16B
DOORDASH, INC.	72.46x	4.24x	20.7x	-.--%	80.33B
NASPERS LIMITED	8.21x	2.72x	42.73x	0.75%	36.64B
Average	21.31x	11.47x	24.17x	0.29%	143.43B
Weighted average by Cap.	20.82x	9.58x	19.09x	0.56%