|
Real-time Estimate
Cboe Europe
18:49:23 13/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 74.85 GBX | -1.38% |
|
+0.95% | +27.47% |
| 11-06 | WINNERS & LOSERS: TBC Bank gains on profit, IAG up despite profit miss | AN |
| 11-02 | Aberdeen Investments Picks IP Group to Run UK Portfolio in Scottish Widows' Growth Sub-fund | MT |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 670.5 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 29.52% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 595 | 592.3 | 629.1 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -4.17% | -0.45% | 6.21% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 16.5x | 7.3x | 7.33x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.64x | 0.59x | 0.54x |
| PEG | - | - | - | -0.1x | -0x | -0.5x | 0x | -16.21x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 9.58x | 5.9x | 5.59x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 8.5x | 5.21x | 5.24x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 8.89x | 7.05x | 7.4x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 13.8x | 6.81x | 6.85x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -35x | -20.4x | -19.1x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -2.86% | -4.9% | -5.25% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0459 | 0.104 | 0.1035 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 70 | 113.6 | 120 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 66.89 | 84 | 85 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 43 | 87.03 | 91.9 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 46.2 | 87.18 | 92.1 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -75.55 | -78.25 | -41.45 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.7590 | 0.7590 | 0.7590 |
| Nbr of stocks (in thousands) | 1,040,754 | 1,035,013 | 1,036,694 | 975,286 | 883,428 | 883,428 | - | - |
| Announcement Date | 16/3/22 | 8/3/23 | 13/3/24 | 25/3/25 | 17/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.54x | 8.5x | 8.89x | -.--% | 887M | |
| 23.11x | 6.3x | 13.61x | 1.88% | 188B | |
| 14.36x | 3.41x | - | 2.5% | 148B | |
| 16.36x | 7.4x | - | 1.51% | 103B | |
| 19.88x | 7.09x | 12.63x | 4.29% | 94.8B | |
| 20.29x | 10.72x | 19.39x | 0.8% | 86.72B | |
| 20.9x | 13.11x | 21.87x | 3.91% | 82.14B | |
| 15.23x | 11.39x | 8.87x | 1.84% | 71.65B | |
| 12.92x | 4.89x | - | 2.02% | 47.26B | |
| Average | 17.73x | 8.09x | 14.21x | 2.08% | 91B | |
| Weighted average by Cap. | 18.52x | 7.52x | 15.03x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
