Company Valuation: Kamada Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 920.4 615 1,280 1,271 1,304 1,383 - -
Change - -33.18% 108.12% -0.69% 2.55% 6.11% - -
Enterprise Value (EV) 920.4 615 1,280 1,271 1,304 1,383 1,383 1,383
Change - -33.18% 108.12% -0.69% 2.55% 6.11% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.7x 1.31x 2.51x 2.17x 2.35x 2.27x 2.02x 1.86x
EV / Revenue 0x 0x 0x 0x 0x 2.27x 2.02x 1.86x
EV / EBITDA - - 0x 0x 0x 9.11x 6.99x 6.54x
EV / EBIT -0x 0x 0x 0x 0x 13.7x 10.9x 9.64x
EV / FCF -0x - -0x 0x 0x 23.5x 15.5x 11.4x
FCF Yield -4.52% - -0.43% 10.5% 3.73% 4.26% 6.44% 8.77%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 340.3 469.1 510.9 586.9 555.7 608.5 685.4 745.7
EBITDA 1 - - 86.36 124.5 129.3 151.9 197.9 211.5
EBIT 1 -2.286 16.44 36.08 73.11 80.79 101.2 127.5 143.5
Net income 1 -7.323 -8.417 29.7 52.73 62.2 83.39 101.3 113.4
Net Debt - - - - - - - -
Reference price 2 20.55 13.72 22.27 22.11 22.60 23.97 23.97 23.97
Nbr of stocks (in thousands) 44,786 44,826 57,476 57,492 57,682 57,710 - -
Announcement Date 15/3/22 15/3/23 6/3/24 5/3/25 11/3/26 - - -
1ILS in Million2
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 445M
37.06x13.1x27.8x0.54% 1,135B
38.61x6.49x18.27x2.02% 635B
36.46x8.38x17.33x2.41% 505B
20.87x5.11x12.73x2.56% 378B
105.89x5.92x25.41x2.34% 358B
21.76x5.68x13.94x2.81% 295B
22.43x4.53x12.94x1.95% 266B
27.87x7.16x12.81x2.3% 237B
-45.48x6.98x27.06x2.11% 193B
Average 29.50x 7.04x 18.70x 2.12% 400.41B
Weighted average by Cap. 35.23x 8.29x 20.40x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Kamada Ltd.

Historical PBR trend

Valuation ratios - PBR - Kamada Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Kamada Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Kamada Ltd.

  1. Stock Market
  2. Stocks
  3. KMDA Stock
  4. Valuation Kamada Ltd.