Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 21/09/2026			5-day change	1st Jan Change
827.00 ^TWD	-0.60%		+3.63%	+420.13%

09-17	Kinsus Interconnect Spends NT$1.4 Billion on Facilities Engineering Work	MT
08-07	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	435,755	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	499.94%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	439,733	443,087	432,809
Change	-	-58.31%	10.82%	3.57%	50.06%	511.09%	0.76%	-2.32%
P/E	27.4x	6.81x	906x	918x	45.6x	78.1x	33.5x	18.4x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	9.03x	8.1x	5.74x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.26x	5.55x	3.75x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.34x	5.64x	3.73x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	29.2x	17x	10.7x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	60.6x	26.5x	14x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	53.5x	38.2x	11.3x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.87%	2.62%	8.86%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.715	11.38	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.57%	1.38%	1.75%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.59	24.71	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	44.5%	46%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	52,748	78,557	116,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,049	25,999	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,254	16,689	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,396	12,915	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	3,979	7,333	-2,946
Reference price ²	233.00	104.50	99.70	101.00	159.00	827.00	827.00	827.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	15/2/22	14/3/23	19/2/24	27/2/25	12/2/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	78.12x	8.34x	29.22x	0.57%	13.72B
MEDIATEK INC.	73.34x	11.75x	58.97x	1.11%	252B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	48.57x	8.7x	15.59x	-.--%	96.69B
ELITE MATERIAL CO., LTD.	42.29x	9.03x	31.38x	1.3%	55.24B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.38x	-	-	0.19%	53.08B
UNIMICRON TECHNOLOGY CORP.	49.75x	8.82x	31.75x	0.97%	52.7B
SHENNAN CIRCUITS CO., LTD.	48.31x	8.32x	33.52x	0.81%	40.18B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.86x	8.4x	26.79x	0.54%	36.21B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	937.22x	59.66x	1324.29x	-	33.7B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	28.46x	7.48x	22.49x	1.33%	35.47B
Average	139.03x	14.50x	174.89x	0.76%	66.88B
Weighted average by Cap.	101.09x	12.66x	110.28x	0.82%