|
Delayed
Sao Paulo
02:02:24 10/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3.490 BRL | -5.16% |
|
+1.16% | -7.18% |
| 10-28 | Klabin S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 09-04 | Klabin S.A.(BOVESPA:KLBN11) dropped from Brazil IBRX 50 Index | CI |
Company Valuation: Klabin S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,186 | 21,975 | 24,516 | 28,208 | 23,020 | 21,531 | - | - |
| Change | - | -22.04% | 11.56% | 15.06% | -18.39% | -6.47% | - | - |
| Enterprise Value (EV) 1 | 49,102 | 43,014 | 44,709 | 60,382 | 48,565 | 47,477 | 46,404 | 45,557 |
| Change | - | -12.4% | 3.94% | 35.06% | -19.57% | -2.24% | -2.26% | -1.82% |
| P/E | 9.32x | 4.93x | 9.1x | 15.4x | 16.4x | 12.6x | 12.6x | 11.5x |
| PBR | 5.02x | 2.3x | 2.12x | 4.24x | 2.92x | 1.87x | 1.86x | 1.8x |
| PEG | - | 0.1x | -0.2x | -0.5x | -0.7x | 0.6x | 114.55x | 1.25x |
| Capitalization / Revenue | 1.71x | 1.1x | 1.36x | 1.44x | 1.11x | 1x | 0.97x | 0.93x |
| EV / Revenue | 2.98x | 2.15x | 2.48x | 3.07x | 2.35x | 2.2x | 2.09x | 1.98x |
| EV / EBITDA | 7.15x | 5.53x | 7.14x | 8.23x | 6.19x | 6.12x | 5.71x | 5.41x |
| EV / EBIT | 8.96x | 6.47x | 10.6x | 13.4x | 10.8x | 10.4x | 10.7x | 9.84x |
| EV / FCF | 48.4x | -42.3x | 14.2x | 15.6x | 13.6x | 13.4x | 11x | 9.53x |
| FCF Yield | 2.06% | -2.37% | 7.06% | 6.42% | 7.34% | 7.44% | 9.08% | 10.5% |
| Dividend per Share 2 | 0.126 | 1.2 | 1.093 | 1.271 | 0.9119 | 0.9616 | 1.14 | 1.273 |
| Rate of return | 0.55% | 6.68% | 5.47% | 5.53% | 4.86% | 5.46% | 6.48% | 7.23% |
| EPS 2 | 2.477 | 3.649 | 2.199 | 1.49 | 1.143 | 1.4 | 1.402 | 1.531 |
| Distribution rate | 5.09% | 32.9% | 49.7% | 85.3% | 79.8% | 68.7% | 81.3% | 83.2% |
| Net sales 1 | 16,481 | 20,033 | 18,024 | 19,645 | 20,698 | 21,626 | 22,232 | 23,054 |
| EBITDA 1 | 6,865 | 7,784 | 6,259 | 7,333 | 7,848 | 7,761 | 8,121 | 8,423 |
| EBIT 1 | 5,481 | 6,647 | 4,235 | 4,497 | 4,480 | 4,578 | 4,323 | 4,628 |
| Net income 1 | 3,020 | 4,692 | 2,695 | 1,831 | 1,678 | 1,716 | 1,771 | 1,975 |
| Net Debt 1 | 20,916 | 21,038 | 20,193 | 32,174 | 25,545 | 25,947 | 24,873 | 24,026 |
| Reference price 2 | 23.10 | 17.97 | 20.00 | 22.97 | 18.76 | 17.60 | 17.60 | 17.60 |
| Nbr of stocks (in thousands) | 1,220,375 | 1,222,560 | 1,225,805 | 1,228,028 | 1,227,086 | 1,223,335 | - | - |
| Announcement Date | 10/2/22 | 8/2/23 | 7/2/24 | 26/2/25 | 11/2/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.78x | 1.59x | 10.55x | 6.64% | 13.21B | |
| 8.84x | 2.36x | 6.11x | 2.68% | 11.96B | |
| 10.56x | 1.43x | 8.45x | 2.86% | 6.03B | |
| 21.46x | 2.4x | 11.72x | 2.96% | 4.66B | |
| 21.64x | 0.82x | 10.43x | 4.5% | 4.3B | |
| 12.57x | 2.2x | 6.12x | 5.46% | 3.92B | |
| 18.62x | 1.59x | 8.78x | 4.6% | 2.41B | |
| 9.18x | 0.97x | 6.47x | 1.82% | 2.3B | |
| 3.24x | 1.95x | 6.54x | 1.23% | 1.94B | |
| Average | 13.88x | 1.70x | 8.35x | 3.64% | 5.64B | |
| Weighted average by Cap. | 14.43x | 1.79x | 8.59x | 4.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KLBN11 Stock
- KLBN4 Stock
- Valuation Klabin S.A.
Select your edition
All financial news and data tailored to specific country editions
