Valuation LACROIX Group

Stocks

Market Closed - Euronext Paris 00:55:00 11/11/2026 HKT			5-day change	1st Jan Change
16.10 ^EUR	+1.26%		-3.01%	+38.79%

11-03	LACROIX Group SA Confirms Group Earnings Guidance for the Financial Year 2026 and Reiterates Group Earnings Guidance for the Year 2027	CI
11-03	Lacroix Group Sa Announces Group Revenue Results for the Third Quarter and Nine Months Ended 30 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	201.8	125.9	139.5	44.01	54.48	76.03	-	-
Change	-	-37.61%	10.82%	-68.45%	23.78%	39.57%	-	-
Enterprise Value (EV) ¹	306.5	266.3	254.1	158.5	143.2	148.4	135.2	127.9
Change	-	-13.1%	-4.6%	-37.62%	-9.67%	3.69%	-8.89%	-5.4%
P/E	8.1x	10.6x	32.7x	-1.3x	-1.37x	11.5x	4.18x	3.55x
PBR	1.31x	1.07x	0.78x	0.32x	0.61x	0.77x	0.66x	0.59x
PEG	-	-0.2x	-0.5x	0x	-0.1x	-0x	0x	0.2x
Capitalization / Revenue	0.4x	0.18x	0.18x	0.07x	0.12x	0.17x	0.16x	0.15x
EV / Revenue	0.61x	0.38x	0.33x	0.25x	0.32x	0.32x	0.28x	0.25x
EV / EBITDA	9.91x	6.02x	6.11x	6.23x	4.2x	3.5x	3.19x	2.73x
EV / EBIT	17.8x	12.3x	14.2x	30.8x	6.78x	5.15x	4.7x	3.88x
EV / FCF	-12x	-14.8x	13.1x	12.6x	4.64x	7.69x	8.67x	9.41x
FCF Yield	-8.36%	-6.78%	7.65%	7.95%	21.5%	13%	11.5%	10.6%
Dividend per Share ²	0.85	0.8	0.7	-	-	0.49	1.35	1.59
Rate of return	1.97%	2.97%	2.35%	-	-	3.04%	8.39%	9.88%
EPS ²	5.32	2.53	0.91	-7.21	-8.45	1.404	3.85	4.54
Distribution rate	16%	31.6%	76.9%	-	-	34.9%	35.1%	35%
Net sales ¹	501.4	707.8	761.2	635.6	445.5	459.6	485.6	511.3
EBITDA ¹	30.94	44.26	41.55	25.45	34.1	42.4	42.4	46.8
EBIT ¹	17.2	21.7	17.85	5.151	21.1	28.8	28.8	33
Net income ¹	21.61	11.9	4.268	-33.76	-39.7	6.6	18	21.2
Net Debt ¹	104.7	140.4	114.6	114.5	88.68	72.4	59.2	51.9
Reference price ²	43.10	26.90	29.80	9.40	11.60	16.10	16.10	16.10
Nbr of stocks (in thousands)	4,682	4,680	4,682	4,682	4,696	4,723	-	-
Announcement Date	23/3/22	28/3/23	2/4/24	31/3/25	31/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LACROIX GROUP	11.33x	0.32x	3.48x	3.08%	84.13M
SIEMENS AG	24.92x	2.96x	16.16x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.92x	1.43x	6.78x	3.92%	173B
SCHNEIDER ELECTRIC SE	24.36x	3.3x	15.12x	1.99%	154B
EATON CORPORATION PLC	33.43x	4.65x	19.95x	1.23%	140B
EMERSON ELECTRIC CO.	34.71x	5.55x	19.32x	1.3%	94.56B
TRANE TECHNOLOGIES PLC	27.82x	3.93x	19.62x	1.05%	92.06B
DELTA ELECTRONICS, INC.	30.62x	3.84x	17.76x	1.45%	91.77B
JOHNSON CONTROLS INTERNATIONAL PLC	29.64x	3.7x	19.87x	1.15%	85.71B
VERTIV HOLDINGS CO.	31.63x	5.2x	20.72x	0.13%	77.19B
Average	26.14x	3.49x	15.88x	1.74%	114B
Weighted average by Cap.	26.37x	3.55x	16.31x	1.84%