|
Market Closed -
Euronext Paris
23:55:00 22/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.85 EUR | +0.60% |
|
-2.88% | +45.26% |
| 09-10 | LACROIX Expands Portfolio With Water Quality Monitoring Solutions | CI |
| 07-24 | LACROIX Group SA Announces Group Revenue Results for the Second Quarter and First Half of 2026 | CI |
Company Valuation: LACROIX Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 201.8 | 125.9 | 139.5 | 44.01 | 54.48 | 79.13 | - | - |
| Change | - | -37.61% | 10.82% | -68.45% | 23.78% | 45.26% | - | - |
| Enterprise Value (EV) 1 | 306.5 | 266.3 | 254.1 | 158.5 | 143.2 | 153.8 | 142.2 | 135.1 |
| Change | - | -13.1% | -4.6% | -37.62% | -9.67% | 7.46% | -7.54% | -4.99% |
| P/E | 8.1x | 10.6x | 32.7x | -1.3x | -1.37x | 6.1x | - | - |
| PBR | 1.31x | 1.07x | 0.78x | 0.32x | 0.61x | 0.76x | 0.67x | 0.6x |
| PEG | - | -0.2x | -0.5x | 0x | -0.1x | -0x | - | - |
| Capitalization / Revenue | 0.4x | 0.18x | 0.18x | 0.07x | 0.12x | 0.17x | 0.16x | 0.16x |
| EV / Revenue | 0.61x | 0.38x | 0.33x | 0.25x | 0.32x | 0.34x | 0.3x | 0.27x |
| EV / EBITDA | 9.91x | 6.02x | 6.11x | 6.23x | 4.2x | 4.25x | 3.57x | 3x |
| EV / EBIT | 17.8x | 12.3x | 14.2x | 30.8x | 6.78x | 6.78x | 5.39x | 4.3x |
| EV / FCF | -12x | -14.8x | 13.1x | 12.6x | 4.64x | 11x | 10.1x | 10.6x |
| FCF Yield | -8.36% | -6.78% | 7.65% | 7.95% | 21.5% | 9.1% | 9.91% | 9.4% |
| Dividend per Share 2 | 0.85 | 0.8 | 0.7 | - | - | 0.53 | 1.21 | 1.49 |
| Rate of return | 1.97% | 2.97% | 2.35% | - | - | 3.15% | 7.18% | 8.84% |
| EPS 2 | 5.32 | 2.53 | 0.91 | -7.21 | -8.45 | 2.765 | - | - |
| Distribution rate | 16% | 31.6% | 76.9% | - | - | 19.2% | - | - |
| Net sales 1 | 501.4 | 707.8 | 761.2 | 635.6 | 445.5 | 457.3 | 480.2 | 503.5 |
| EBITDA 1 | 30.94 | 44.26 | 41.55 | 25.45 | 34.1 | 36.2 | 39.8 | 45 |
| EBIT 1 | 17.2 | 21.7 | 17.85 | 5.151 | 21.1 | 22.7 | 26.4 | 31.4 |
| Net income 1 | 21.61 | 11.9 | 4.268 | -33.76 | -39.7 | 12.4 | 16.2 | 20 |
| Net Debt 1 | 104.7 | 140.4 | 114.6 | 114.5 | 88.68 | 74.7 | 63.1 | 56 |
| Reference price 2 | 43.10 | 26.90 | 29.80 | 9.40 | 11.60 | 16.85 | 16.85 | 16.85 |
| Nbr of stocks (in thousands) | 4,682 | 4,680 | 4,682 | 4,682 | 4,696 | 4,696 | - | - |
| Announcement Date | 23/3/22 | 28/3/23 | 2/4/24 | 31/3/25 | 31/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.06x | 0.34x | 4.24x | 3.16% | 90.22M | |
| 25.17x | 3x | 16.42x | 2.06% | 241B | |
| 14.34x | 2.26x | 10.22x | 3.57% | 208B | |
| 31.02x | 3.97x | 18.35x | 1.58% | 190B | |
| 38.57x | 5.74x | 24.16x | 1.01% | 169B | |
| 45.76x | 6.14x | 27.52x | 1.08% | 153B | |
| 41.52x | 6.83x | 27.45x | 0.1% | 96.58B | |
| 88.83x | 11.06x | 63.06x | 0.36% | 92.62B | |
| 31.05x | 5.03x | 17.51x | 1.46% | 84.63B | |
| 32.89x | 7.12x | 22.37x | 0.56% | 55.3B | |
| Average | 35.52x | 5.15x | 23.13x | 1.49% | 129.12B | |
| Weighted average by Cap. | 34.99x | 4.93x | 22.53x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LACR Stock
- Valuation LACROIX Group
Select your edition
All financial news and data tailored to specific country editions
