Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 10/07/2026 HKT			5-day change	1st Jan Change
17.32 ^EUR	-2.48%		-4.94%	-32.08%

06-16	Goodwill South Florida Implements Lectra Valia Manufacturing to Modernize and Automate Cutting Room Operations	CI
06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	658.5	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-32.06%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	658.5	658.5	658.5
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-33.53%	0%	0%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	27.8x	19.4x	14.4x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.85x	1.75x	1.63x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.26x	0.4x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.33x	1.25x	1.18x
EV / Revenue	0x	0x	0x	0x	0x	1.33x	1.25x	1.18x
EV / EBITDA	0x	0x	0x	0x	0x	8.61x	7.27x	6.21x
EV / EBIT	0x	0x	0x	0x	0x	19.2x	13.4x	10.1x
EV / FCF	0x	0x	0x	0x	0x	11.2x	10x	9.01x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	8.97%	10%	11.1%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	2%	2.76%	3.57%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.49	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.25	49.25	65.28
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.78	34.58	45.8
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	-	-
Reference price ²	42.00	35.20	31.25	26.00	25.50	17.32	17.32	17.32
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	9/2/22	8/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LECTRA	28.55x	-	-	1.95%	753M
IBM	28.63x	4.59x	16.02x	2.29%	270B
SNOWFLAKE INC.	-93.69x	14.81x	85.75x	-.--%	90.62B
ACCENTURE PLC	10.33x	1.13x	5.95x	4.67%	82.75B
TATA CONSULTANCY SERVICES LTD.	13.3x	2.44x	9.21x	6.06%	78.49B
RELX PLC	18.69x	4.94x	12.19x	3.04%	57.15B
INFOSYS LIMITED	13.65x	1.99x	8.33x	5.71%	45.32B
FUJITSU LIMITED	19.35x	1.55x	9.76x	1.48%	35.95B
NEC CORPORATION	20.32x	1.5x	9.55x	0.97%	35.58B
HCL TECHNOLOGIES LIMITED	15.67x	2x	9.31x	5.52%	33.03B
Average	7.48x	3.88x	18.45x	3.17%	72.99B
Weighted average by Cap.	6.56x	4.68x	21.10x	2.99%