Valuation Lectra

Stocks

Real-time Euronext Paris 18:49:10 22/10/2026 HKT			5-day change	1st Jan Change
21.80 ^EUR	-1.58%		+4.56%	-14.51%

09-16	Lectra Unveils Apogy, the First Solution Embedding Agentic Artificial Intelligence to Reinvent Fashion Product Development	CI
09-03	Lectra SA acquired 70% stake in Caron Technology Srl for ?1.9 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	824.4	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-14.95%	-	-
Enterprise Value (EV) ¹	1,592	1,318	1,164	1,007	990.6	875	916.4	891.6
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-11.67%	4.73%	-2.71%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	31.1x	24x	18x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	2.33x	2.22x	2.07x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	6.55x	0.8x	0.5x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.66x	1.57x	1.47x
EV / Revenue	4.11x	2.52x	2.44x	1.91x	1.95x	1.76x	1.74x	1.59x
EV / EBITDA	24.5x	13.4x	14.7x	11.1x	12.4x	11.1x	9.9x	8.29x
EV / EBIT	35.9x	19.2x	23.7x	18.8x	26x	22.8x	17.9x	13.5x
EV / FCF	32.9x	26.3x	22.2x	12.3x	15.5x	18.8x	14.9x	12.3x
FCF Yield	3.04%	3.8%	4.51%	8.1%	6.43%	5.31%	6.73%	8.11%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3684	0.4769	0.6166
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.66%	2.15%	2.78%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.7123	0.9218	1.232
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	51.7%	51.7%	50.1%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.9	526.5	559.4
EBITDA ¹	65.1	98.4	79	91.1	79.72	78.6	92.57	107.5
EBIT ¹	44.4	68.48	49.05	53.64	38.17	38.44	51.27	65.95
Net income ¹	28.2	43.8	32.6	29.6	25.96	26.91	35.65	46.8
Net Debt ¹	8.8	-11.36	-16.96	20.58	21.32	50.64	92.06	67.27
Reference price ²	42.00	35.20	31.25	26.00	25.50	22.15	22.15	22.15
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	37,218	-	-
Announcement Date	9/2/22	8/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	31.1x	1.76x	11.13x	1.66%	925M
IBM	24.78x	3.98x	13.95x	2.69%	237B
SALESFORCE, INC.	23.14x	4.85x	11.91x	0.72%	199B
ACCENTURE PLC	16.4x	1.86x	9.6x	2.88%	142B
SNOWFLAKE INC.	-127.04x	17.63x	96.94x	-.--%	114B
CLOUDFLARE, INC.	-529.99x	37.64x	154.63x	-.--%	109B
TATA CONSULTANCY SERVICES LTD.	16.49x	2.97x	11.48x	4.88%	96.96B
RELX PLC	23.07x	5.96x	14.63x	2.46%	69.27B
INFOSYS LIMITED	15.28x	2.23x	9.48x	5.1%	50.13B
FUJITSU LIMITED	24.81x	2.06x	13.07x	1.25%	48.66B
Average	-48.20x	8.10x	34.68x	2.16%	106.69B
Weighted average by Cap.	-51.01x	8.63x	35.83x	2.02%