Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 15/07/2026 HKT			After hours 03:01:54
17.74 ^EUR	+5.47%		17.76	+0.11%

06-16	Goodwill South Florida Implements Lectra Valia Manufacturing to Modernize and Automate Cutting Room Operations	CI
06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	639.5	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-34.03%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	639.5	639.5	639.5
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-35.45%	0%	0%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	27x	18.9x	13.9x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.79x	1.7x	1.58x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.17x	0.4x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.29x	1.21x	1.14x
EV / Revenue	0x	0x	0x	0x	0x	1.29x	1.21x	1.14x
EV / EBITDA	0x	0x	0x	0x	0x	8.36x	7.06x	6.03x
EV / EBIT	0x	0x	0x	0x	0x	18.7x	13x	9.8x
EV / FCF	0x	0x	0x	0x	0x	10.8x	9.71x	8.75x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	9.23%	10.3%	11.4%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	2.06%	2.84%	3.68%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.49	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.25	49.25	65.28
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.78	34.58	45.8
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	-	-
Reference price ²	42.00	35.20	31.25	26.00	25.50	16.82	16.82	16.82
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	9/2/22	8/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	27.04x	-	-	2.06%	732M
IBM	23.25x	3.6x	12.66x	3.11%	204B
SNOWFLAKE INC.	-96.65x	15.29x	88.53x	-.--%	95.64B
ACCENTURE PLC	10x	1.1x	5.75x	4.82%	82.34B
TATA CONSULTANCY SERVICES LTD.	14.27x	2.6x	9.81x	5.76%	82.89B
RELX PLC	19.21x	5.05x	12.47x	2.96%	57.7B
INFOSYS LIMITED	14.2x	2.07x	8.69x	5.49%	46.07B
NEC CORPORATION	20.6x	1.53x	9.68x	0.96%	36.55B
FUJITSU LIMITED	19.3x	1.56x	9.78x	1.54%	36.18B
HCL TECHNOLOGIES LIMITED	15.89x	2.03x	9.46x	5.44%	32.87B
Average	6.71x	3.87x	18.54x	3.21%	67.5B
Weighted average by Cap.	1.87x	4.55x	21.47x	3.26%