|
Market Closed -
Other stock markets
|
After hours 01:45:22 | |||
| 17.92 EUR | -0.44% |
|
17.95 | +0.17% |
Company Valuation: Lectra
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,584 | 1,329 | 1,181 | 986.2 | 969.3 | 684.3 | - | - |
| Change | - | -16.08% | -11.13% | -16.5% | -1.72% | -29.4% | - | - |
| Enterprise Value (EV) | 1,592 | 1,318 | 1,164 | 1,007 | 990.6 | 684.3 | 820.3 | 783.3 |
| Change | - | -17.26% | -11.65% | -13.52% | -1.61% | -30.92% | 19.87% | -4.51% |
| P/E | 53.8x | 30.3x | 35.1x | 31.7x | 37.5x | 28.9x | 20.2x | 14.9x |
| PBR | 3.75x | 2.96x | 2.88x | 2.79x | 2.81x | 1.92x | 1.82x | 1.69x |
| PEG | - | 0.6x | -1.5x | -4.03x | -2.2x | -3.39x | 0.5x | 0.4x |
| Capitalization / Revenue | 4.09x | 2.55x | 2.47x | 1.87x | 1.91x | 1.38x | 1.3x | 1.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.38x | 1.3x | 1.22x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 8.99x | 7.56x | 6.46x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 20.1x | 13.9x | 10.5x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 11.6x | 10.4x | 9.41x |
| FCF Yield | 3.05% | 3.77% | 4.44% | 8.27% | 6.57% | 8.63% | 9.59% | 10.6% |
| Dividend per Share 2 | 0.36 | 0.48 | 0.36 | 0.4 | 0.35 | 0.3463 | 0.4773 | 0.6184 |
| Rate of return | 0.86% | 1.36% | 1.15% | 1.54% | 1.37% | 1.92% | 2.65% | 3.44% |
| EPS 2 | 0.78 | 1.16 | 0.89 | 0.82 | 0.68 | 0.622 | 0.892 | 1.207 |
| Distribution rate | 46.2% | 41.4% | 40.4% | 48.8% | 51.5% | 55.7% | 53.5% | 51.3% |
| Net sales 1 | 387.6 | 521.9 | 477.6 | 526.7 | 506.7 | 496.6 | 526.9 | 558.9 |
| EBITDA 1 | 65.1 | 98.4 | 79 | 91.1 | 79.72 | 76.09 | 90.56 | 106 |
| EBIT 1 | 44.4 | 68.48 | 49.05 | 53.64 | 38.17 | 34.05 | 49.25 | 64.94 |
| Net income 1 | 28.2 | 43.8 | 32.6 | 29.6 | 25.96 | 24.72 | 34.52 | 45.7 |
| Net Debt | 8.8 | -11.36 | -16.96 | 20.58 | 21.32 | - | 136 | 99 |
| Reference price 2 | 42.00 | 35.20 | 31.25 | 26.00 | 25.50 | 18.00 | 18.00 | 18.00 |
| Nbr of stocks (in thousands) | 37,705 | 37,755 | 37,796 | 37,931 | 38,011 | 38,019 | - | - |
| Announcement Date | 9/2/22 | 8/2/23 | 14/2/24 | 12/2/25 | 11/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.94x | - | - | 1.92% | 783M | ||
| 22.75x | 3.56x | 12.5x | 3.08% | 206B | ||
| -94.57x | 14.96x | 86.58x | -.--% | 93.59B | ||
| 10.75x | 1.18x | 6.19x | 4.49% | 88.49B | ||
| 14.27x | 2.6x | 9.81x | 5.76% | 82.64B | ||
| 19.67x | 5.16x | 12.73x | 2.89% | 59.43B | ||
| 14.06x | 2.05x | 8.6x | 5.54% | 45.48B | ||
| 20.5x | 1.52x | 9.63x | 0.96% | 36.26B | ||
| 18.61x | 1.5x | 9.41x | 1.6% | 34.78B | ||
| 16.18x | 2.07x | 9.64x | 5.34% | 33.34B | ||
| Average | 7.11x | 3.84x | 18.34x | 3.16% | 68.07B | |
| Weighted average by Cap. | 2.53x | 4.45x | 20.86x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSS Stock
- Valuation Lectra
Select your edition
All financial news and data tailored to specific country editions
















