Valuation Lectra

Stocks

Market Closed - Euronext Paris Other stock markets 23:55:00 08/07/2026 HKT			5-day change	1st Jan Change
17.44 ^EUR	-3.75%		-3.22%	-31.61%

06-16	Goodwill South Florida Implements Lectra Valia Manufacturing to Modernize and Automate Cutting Room Operations	CI
06-12	Euronext includes Maurel et Prom, Mersen in SBF 120, excludes Elior Group, Nexity	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,584	1,329	1,181	986.2	969.3	663.1	-	-
Change	-	-16.08%	-11.13%	-16.5%	-1.72%	-31.59%	-	-
Enterprise Value (EV)	1,592	1,318	1,164	1,007	990.6	663.1	663.1	663.1
Change	-	-17.26%	-11.65%	-13.52%	-1.61%	-33.07%	0%	0%
P/E	53.8x	30.3x	35.1x	31.7x	37.5x	28x	19.6x	14.5x
PBR	3.75x	2.96x	2.88x	2.79x	2.81x	1.86x	1.76x	1.64x
PEG	-	0.6x	-1.5x	-4.03x	-2.2x	-3.28x	0.5x	0.4x
Capitalization / Revenue	4.09x	2.55x	2.47x	1.87x	1.91x	1.34x	1.26x	1.19x
EV / Revenue	0x	0x	0x	0x	0x	1.34x	1.26x	1.19x
EV / EBITDA	0x	0x	0x	0x	0x	8.67x	7.32x	6.26x
EV / EBIT	0x	0x	0x	0x	0x	19.4x	13.5x	10.2x
EV / FCF	0x	0x	0x	0x	0x	11.2x	10.1x	9.08x
FCF Yield	3.05%	3.77%	4.44%	8.27%	6.57%	8.91%	9.93%	11%
Dividend per Share ²	0.36	0.48	0.36	0.4	0.35	0.3463	0.4773	0.6184
Rate of return	0.86%	1.36%	1.15%	1.54%	1.37%	1.99%	2.74%	3.55%
EPS ²	0.78	1.16	0.89	0.82	0.68	0.622	0.892	1.207
Distribution rate	46.2%	41.4%	40.4%	48.8%	51.5%	55.7%	53.5%	51.3%
Net sales ¹	387.6	521.9	477.6	526.7	506.7	496.6	526.9	558.9
EBITDA ¹	65.1	98.4	79	91.1	79.72	76.49	90.56	106
EBIT ¹	44.4	68.48	49.05	53.64	38.17	34.25	49.25	65.28
Net income ¹	28.2	43.8	32.6	29.6	25.96	24.78	34.58	45.8
Net Debt	8.8	-11.36	-16.96	20.58	21.32	-	-	-
Reference price ²	42.00	35.20	31.25	26.00	25.50	17.44	17.44	17.44
Nbr of stocks (in thousands)	37,705	37,755	37,796	37,931	38,011	38,019	-	-
Announcement Date	9/2/22	8/2/23	14/2/24	12/2/25	11/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LECTRA	29.13x	-	-	1.91%	787M
IBM	29.68x	4.73x	16.51x	2.2%	288B
SNOWFLAKE INC.	-92.02x	14.54x	84.19x	-.--%	91.07B
ACCENTURE PLC	10.56x	1.16x	6.08x	4.57%	86.98B
TATA CONSULTANCY SERVICES LTD.	13.49x	2.45x	9.1x	6.14%	79.91B
RELX PLC	19.36x	5.09x	12.56x	2.94%	58.01B
INFOSYS LIMITED	13.92x	2.03x	8.51x	5.59%	45.7B
FUJITSU LIMITED	19.35x	1.55x	9.76x	1.48%	36.35B
NEC CORPORATION	20.15x	1.48x	9.46x	0.98%	35.62B
HCL TECHNOLOGIES LIMITED	15.91x	2.04x	9.47x	5.43%	33.3B
Average	7.95x	3.90x	18.41x	3.12%	75.55B
Weighted average by Cap.	7.80x	4.70x	20.93x	2.94%