|
Market Closed -
Toronto S.E.
04:16:39 16/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 97.93 CAD | -0.44% |
|
-4.86% | +18.04% |
| 08-25 | Gold lifts TSX as trade tensions escalate | RE |
| 08-13 | Linamar Corporation, Q2 2026 Earnings Call, Aug 12, 2026 |
Company Valuation: Linamar Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,904 | 3,769 | 3,942 | 3,483 | 4,955 | 5,802 | - |
| Change | - | -23.16% | 4.61% | -11.64% | 42.27% | 17.08% | - |
| Enterprise Value (EV) 1 | 4,767 | 4,216 | 5,061 | 4,721 | 6,146 | 6,513 | 5,947 |
| Change | - | -11.56% | 20.04% | -6.72% | 30.19% | 5.97% | -8.69% |
| P/E | - | - | - | - | 8.53x | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.75x | 0.48x | 0.41x | 0.33x | 0.48x | 0.49x | 0.47x |
| EV / Revenue | 0.73x | 0.53x | 0.52x | 0.45x | 0.6x | 0.55x | 0.49x |
| EV / EBITDA | 4.56x | 4.16x | 3.86x | 3.02x | 3.9x | 3.8x | 3.29x |
| EV / EBIT | 7.87x | 7.46x | 6.34x | 5x | 6.58x | 6.22x | 5.24x |
| EV / FCF | 7.16x | 45x | 719x | 6.84x | 6.63x | 10.6x | 8.11x |
| FCF Yield | 14% | 2.22% | 0.14% | 14.6% | 15.1% | 9.45% | 12.3% |
| Dividend per Share 2 | 0.68 | - | 0.88 | 1 | 1.12 | 1.25 | 1.4 |
| Rate of return | 0.91% | - | 1.37% | 1.76% | 1.35% | 1.27% | 1.42% |
| EPS 2 | - | - | - | - | 9.73 | - | - |
| Distribution rate | - | - | - | - | 11.5% | - | - |
| Net sales 1 | 6,537 | 7,918 | 9,734 | 10,582 | 10,232 | 11,785 | 12,246 |
| EBITDA 1 | 1,045 | 1,014 | 1,312 | 1,565 | 1,577 | 1,715 | 1,810 |
| EBIT 1 | 605.4 | 565.1 | 798.9 | 943.9 | 933.9 | 1,048 | 1,134 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -136.9 | 447.9 | 1,119 | 1,238 | 1,191 | 711.5 | 145.5 |
| Reference price 2 | 74.93 | 61.30 | 64.02 | 56.79 | 82.96 | 98.36 | 98.36 |
| Nbr of stocks (in thousands) | 65,451 | 61,478 | 61,578 | 61,335 | 59,734 | 58,984 | - |
| Announcement Date | 9/3/22 | 8/3/23 | 6/3/24 | 5/3/25 | 4/3/26 | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.55x | 3.8x | 1.27% | 4.17B | |
| 7.99x | 0.98x | 5.14x | 4.21% | 3.64B | |
| 11.48x | 0.44x | 2.68x | 3.45% | 2.74B | |
| 54.73x | - | - | 0.2% | 2.62B | |
| 8x | 0.3x | 3.07x | 4.47% | 1.96B | |
| 13.32x | 0.78x | 5.98x | 3.85% | 1.14B | |
| 4.92x | 0.75x | 4.39x | 9.16% | 1.05B | |
| Average | 16.74x | 0.63x | 4.18x | 3.8% | 2.47B | |
| Weighted average by Cap. | 18.25x | 0.64x | 4.04x | 3.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNR Stock
- Valuation Linamar Corporation
Select your edition
All financial news and data tailored to specific country editions
