|
Market Closed -
NYSE
04:00:02 29/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 113.88 USD | -0.33% |
|
-1.97% | -3.39% |
Company Valuation: Lindsay Corporation
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,158 | - | - |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -22.31% | - | - |
| Enterprise Value (EV) | 1,797 | 1,761 | 1,366 | 1,350 | 1,491 | 1,158 | 1,158 | 1,158 |
| Change | - | -2.02% | -22.4% | -1.16% | 10.38% | -22.31% | 0% | 0% |
| P/E | 42.5x | 27x | 19x | 20.6x | 20.2x | 21.9x | 19.5x | 18x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.5x | 1.9x | -2.54x | 1.6x | -0.9x | 1.6x | 2.13x |
| Capitalization / Revenue | 3.17x | 2.28x | 2.03x | 2.22x | 2.2x | 1.85x | 1.81x | 1.73x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.85x | 1.81x | 1.73x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.6x | 12.3x | 11.5x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 18.7x | 16.2x | 14.7x |
| EV / FCF | 0x | -0x | 0x | 0x | 0x | 60.9x | 23x | 15.7x |
| FCF Yield | 0.97% | -0.71% | 7.39% | 4.95% | 6.07% | 1.64% | 4.34% | 6.37% |
| Dividend per Share 2 | 1.3 | 1.33 | 1.37 | 1.41 | 1.45 | 1.48 | 3.66 | 3.78 |
| Rate of return | 0.79% | 0.83% | 1.1% | 1.14% | 1.06% | 1.3% | 3.21% | 3.32% |
| EPS 2 | 3.88 | 5.94 | 6.54 | 6.01 | 6.78 | 5.207 | 5.847 | 6.34 |
| Distribution rate | 33.5% | 22.4% | 20.9% | 23.5% | 21.4% | 28.4% | 62.6% | 59.6% |
| Net sales 1 | 567.6 | 770.7 | 674.1 | 607.1 | 676.4 | 624.6 | 640.6 | 669.8 |
| EBITDA 1 | 73.28 | 114.8 | 121.5 | 97.81 | 109 | 84.9 | 94.32 | 100.9 |
| EBIT 1 | 54.11 | 94.64 | 102.2 | 76.61 | 88.12 | 62.05 | 71.36 | 79.02 |
| Net income 1 | 42.57 | 65.47 | 72.38 | 66.26 | 74.05 | 54.51 | 59.62 | 65.25 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 164.75 | 160.36 | 124.10 | 124.05 | 137.23 | 113.88 | 113.88 | 113.88 |
| Nbr of stocks (in thousands) | 10,907 | 10,979 | 11,009 | 10,886 | 10,862 | 10,169 | - | - |
| Announcement Date | 21/10/21 | 20/10/22 | 19/10/23 | 24/10/24 | 23/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.87x | - | - | 1.3% | 1.16B | |
| 34.77x | 5.46x | 30.45x | 1.07% | 170B | |
| 22.21x | - | - | 1.6% | 9.43B | |
| 18.85x | 0.95x | 9.1x | 3.19% | 3.89B | |
| 23.73x | 2.41x | 20.09x | 1.55% | 3.53B | |
| 9.68x | 0.85x | 10.53x | 3.73% | 2.03B | |
| 10.82x | - | - | 2.57% | 1.1B | |
| 49.88x | 0.78x | 6.41x | 0.9% | 893M | |
| Average | 23.98x | 2.09x | 15.32x | 1.99% | 24B | |
| Weighted average by Cap. | 33.22x | 5.23x | 29.45x | 1.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LNN Stock
- Valuation Lindsay Corporation
Select your edition
All financial news and data tailored to specific country editions
