|
Market Closed -
Sao Paulo
04:05:31 15/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 13.79 BRL | -0.43% |
|
+2.68% | +2.53% |
| 09-10 | SKAGEN Vekst rose 2.31 percent in August, bought Securitas and sold Norion Bank | FW |
| 08-08 | Lojas Renner S.A., Q2 2026 Earnings Call, Aug 07, 2026 |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 13,256 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | 2.98% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 14,576 | 14,830 | 15,074 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | 28.17% | 1.74% | 1.64% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 8.8x | 8.19x | 7.41x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 1.24x | 1.17x | 1.1x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 1.01x | 1.11x | 0.7x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.8x | 0.74x | 0.68x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.88x | 0.83x | 0.77x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 4.54x | 4.15x | 3.84x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 7.53x | 6.95x | 6.22x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 11.1x | 11.3x | 10.3x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 9% | 8.88% | 9.73% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 1.267 | 1.217 | 1.227 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 9.19% | 8.83% | 8.9% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.567 | 1.683 | 1.86 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 80.8% | 72.3% | 66% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 16,509 | 17,927 | 19,458 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 3,212 | 3,572 | 3,929 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 1,935 | 2,133 | 2,422 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,521 | 1,649 | 1,829 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,320 | 1,574 | 1,818 |
| Reference price 2 | 22.22 | 18.62 | 15.84 | 12.12 | 13.45 | 13.79 | 13.79 | 13.79 |
| Nbr of stocks (in thousands) | 1,084,183 | 1,067,423 | 1,051,161 | 1,051,732 | 957,030 | 961,283 | - | - |
| Announcement Date | 17/3/22 | 16/2/23 | 14/3/24 | 20/2/25 | 3/3/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.8x | 0.88x | 4.54x | 9.19% | 2.63B | |
| 25.12x | 3.82x | 13.59x | 3.55% | 188B | |
| 45.48x | 5.6x | 23.05x | 0.82% | 147B | |
| 26.27x | 2.71x | 17.33x | 0.77% | 73.66B | |
| 42.72x | 2.41x | 9.24x | 1.6% | 29.07B | |
| 20.95x | 1.44x | 8.13x | 4.4% | 26.43B | |
| 14.54x | 2.82x | 10.86x | 1.62% | 22.83B | |
| 18.05x | 2.53x | 11.36x | 2.05% | 22.15B | |
| 22.92x | 1.37x | 11.62x | -.--% | 16.54B | |
| 16.38x | 2.08x | 8.35x | 3.68% | 12.24B | |
| Average | 24.12x | 2.57x | 11.81x | 2.77% | 54.03B | |
| Weighted average by Cap. | 30.46x | 3.73x | 15.73x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Select your edition
All financial news and data tailored to specific country editions
