Valuation Lojas Renner S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 04:05:36 07/07/2026 HKT			5-day change	1st Jan Change
14.09 ^BRL	-4.80%		-6.00%	+4.76%

05-09	Lojas Renner S.A., Q1 2026 Earnings Call, May 08, 2026
05-09	Lojas Renner S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,089	19,873	16,647	12,747	12,872	13,756	-	-
Change	-	-17.5%	-16.24%	-23.43%	0.98%	6.87%	-	-
Enterprise Value (EV) ¹	24,269	21,685	15,470	10,921	11,372	14,955	15,286	15,661
Change	-	-10.65%	-28.66%	-29.4%	4.13%	31.5%	2.21%	2.45%
P/E	36.9x	15.5x	17.1x	10.6x	9.33x	8.62x	7.87x	7x
PBR	2.46x	-	1.66x	1.18x	1.3x	1.25x	1.18x	1.1x
PEG	-	0.2x	-0.7x	0.5x	0.3x	0.6x	0.82x	0.6x
Capitalization / Revenue	2.28x	1.5x	1.22x	0.88x	0.81x	0.81x	0.74x	0.68x
EV / Revenue	2.3x	1.63x	1.13x	0.76x	0.72x	0.88x	0.82x	0.77x
EV / EBITDA	14.1x	9.03x	7.35x	4.12x	3.57x	4.47x	4.03x	3.72x
EV / EBIT	29.8x	15.4x	17.4x	8.67x	6.33x	7.11x	6.49x	5.79x
EV / FCF	86.2x	50.3x	8.74x	6.04x	7.91x	11.1x	11.3x	9.78x
FCF Yield	1.16%	1.99%	11.4%	16.6%	12.6%	8.99%	8.82%	10.2%
Dividend per Share ²	0.3896	-	0.6488	0.6456	0.8383	0.8524	1.034	1.166
Rate of return	1.75%	-	4.1%	5.33%	6.23%	6.05%	7.34%	8.28%
EPS ²	0.6026	1.203	0.9241	1.138	1.442	1.635	1.791	2.012
Distribution rate	64.7%	-	70.2%	56.7%	58.1%	52.1%	57.7%	58%
Net sales ¹	10,572	13,271	13,648	14,436	15,830	17,005	18,545	20,287
EBITDA ¹	1,723	2,401	2,104	2,650	3,187	3,344	3,796	4,212
EBIT ¹	813.9	1,407	889.1	1,259	1,797	2,104	2,355	2,704
Net income ¹	633.1	1,292	976.3	1,197	1,500	1,609	1,779	2,008
Net Debt ¹	180.6	1,812	-1,177	-1,826	-1,500	1,198	1,529	1,904
Reference price ²	22.22	18.62	15.84	12.12	13.45	14.09	14.09	14.09
Nbr of stocks (in thousands)	1,084,183	1,067,423	1,051,161	1,051,732	957,030	976,323	-	-
Announcement Date	17/3/22	16/2/23	14/3/24	20/2/25	3/3/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOJAS RENNER S.A.	8.62x	0.88x	4.47x	6.05%	2.66B
INDITEX	25.71x	3.96x	14.01x	3.46%	199B
FAST RETAILING CO., LTD.	53.57x	6.54x	27.33x	0.7%	164B
ROSS STORES, INC.	27.11x	2.56x	17.18x	0.85%	67.8B
KERING	43.4x	2.69x	10.54x	1.41%	34.96B
TAPESTRY, INC.	21.37x	3.85x	15.42x	1.1%	29.4B
HENNES & MAURITZ AB	21.04x	1.41x	8.02x	4.44%	27.15B
NEXT PLC	18.21x	2.52x	11.16x	1.97%	22.01B
BURLINGTON STORES, INC.	26.98x	1.57x	13.33x	-.--%	19.43B
LPP SA	13.47x	1.64x	6.86x	4.82%	9.36B
Average	25.95x	2.76x	12.83x	2.48%	57.62B
Weighted average by Cap.	33.93x	4.14x	17.47x	2.03%