|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.15 BRL | -3.21% |
|
+0.43% | +5.20% |
| 05-09 | Lojas Renner S.A., Q1 2026 Earnings Call, May 08, 2026 | |
| 05-09 | Lojas Renner S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Lojas Renner S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,089 | 19,873 | 16,647 | 12,747 | 12,872 | 13,815 | - | - |
| Change | - | -17.5% | -16.24% | -23.43% | 0.98% | 7.33% | - | - |
| Enterprise Value (EV) 1 | 24,269 | 21,685 | 15,470 | 10,921 | 11,372 | 15,017 | 15,348 | 15,726 |
| Change | - | -10.65% | -28.66% | -29.4% | 4.13% | 32.06% | 2.2% | 2.46% |
| P/E | 36.9x | 15.5x | 17.1x | 10.6x | 9.33x | 8.61x | 7.85x | 7x |
| PBR | 2.46x | - | 1.66x | 1.18x | 1.3x | 1.27x | 1.19x | 1.12x |
| PEG | - | 0.2x | -0.7x | 0.5x | 0.3x | 0.6x | 0.81x | 0.6x |
| Capitalization / Revenue | 2.28x | 1.5x | 1.22x | 0.88x | 0.81x | 0.81x | 0.75x | 0.68x |
| EV / Revenue | 2.3x | 1.63x | 1.13x | 0.76x | 0.72x | 0.88x | 0.83x | 0.78x |
| EV / EBITDA | 14.1x | 9.03x | 7.35x | 4.12x | 3.57x | 4.49x | 4.05x | 3.73x |
| EV / EBIT | 29.8x | 15.4x | 17.4x | 8.67x | 6.33x | 7.13x | 6.56x | 5.85x |
| EV / FCF | 86.2x | 50.3x | 8.74x | 6.04x | 7.91x | 11.5x | 10.5x | 9.35x |
| FCF Yield | 1.16% | 1.99% | 11.4% | 16.6% | 12.6% | 8.73% | 9.55% | 10.7% |
| Dividend per Share 2 | 0.3896 | - | 0.6488 | 0.6456 | 0.8383 | 0.9569 | 1.02 | 1.226 |
| Rate of return | 1.75% | - | 4.1% | 5.33% | 6.23% | 6.76% | 7.21% | 8.66% |
| EPS 2 | 0.6026 | 1.203 | 0.9241 | 1.138 | 1.442 | 1.643 | 1.802 | 2.022 |
| Distribution rate | 64.7% | - | 70.2% | 56.7% | 58.1% | 58.2% | 56.6% | 60.6% |
| Net sales 1 | 10,572 | 13,271 | 13,648 | 14,436 | 15,830 | 16,996 | 18,536 | 20,274 |
| EBITDA 1 | 1,723 | 2,401 | 2,104 | 2,650 | 3,187 | 3,344 | 3,791 | 4,212 |
| EBIT 1 | 813.9 | 1,407 | 889.1 | 1,259 | 1,797 | 2,105 | 2,339 | 2,690 |
| Net income 1 | 633.1 | 1,292 | 976.3 | 1,197 | 1,500 | 1,613 | 1,768 | 1,993 |
| Net Debt 1 | 180.6 | 1,812 | -1,177 | -1,826 | -1,500 | 1,202 | 1,534 | 1,911 |
| Reference price 2 | 22.22 | 18.62 | 15.84 | 12.12 | 13.45 | 14.15 | 14.15 | 14.15 |
| Nbr of stocks (in thousands) | 1,084,183 | 1,067,423 | 1,051,161 | 1,051,732 | 957,030 | 976,323 | - | - |
| Announcement Date | 17/3/22 | 16/2/23 | 14/3/24 | 20/2/25 | 3/3/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.61x | 0.88x | 4.48x | 6.76% | 2.69B | |
| 25.17x | 3.88x | 13.71x | 3.54% | 195B | |
| 49.42x | 6.07x | 25.31x | 0.75% | 154B | |
| 28.15x | 2.67x | 17.87x | 0.82% | 70.4B | |
| 43.76x | 2.7x | 10.58x | 1.41% | 35B | |
| 19.99x | 3.62x | 14.47x | 1.17% | 27.5B | |
| 21.41x | 1.44x | 8.14x | 4.38% | 27.48B | |
| 18.6x | 2.57x | 11.44x | 1.93% | 22.54B | |
| 28.3x | 1.65x | 13.96x | -.--% | 20.38B | |
| 13.71x | 1.66x | 6.97x | 4.73% | 9.43B | |
| Average | 25.71x | 2.71x | 12.69x | 2.55% | 56.36B | |
| Weighted average by Cap. | 32.45x | 3.94x | 16.72x | 2.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LREN3 Stock
- Valuation Lojas Renner S.A.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
