|
Real-time Estimate
Tradegate
20:57:17 23/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 10.62 EUR | +0.71% |
|
-10.83% | +91.41% |
| 10-01 | LPKF Laser & Electronics SE : Warburg Research reiterates its Buy rating | ZD |
| 09-30 | Laser specialist LPKF expects loss - orders delayed | RE |
Company Valuation: LPKF Laser & Electronics SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 477.9 | 236.9 | 243.8 | 218.4 | 136.7 | 258 | - | - |
| Change | - | -50.44% | 2.91% | -10.42% | -37.4% | 88.73% | - | - |
| Enterprise Value (EV) 1 | 468 | 236.9 | 234.5 | 214.2 | 128.1 | 257.8 | 253.1 | 242.5 |
| Change | - | -49.38% | -1.01% | -8.64% | -40.22% | 101.28% | -1.8% | -4.21% |
| P/E | - | 138x | 142x | -49.6x | -9.47x | -26.4x | 28.9x | 9.21x |
| PBR | 5.19x | - | 2.56x | 2.38x | 1.75x | 3.91x | 3.1x | 2.34x |
| PEG | - | - | - | 0x | -0x | 0.8x | -0x | 0x |
| Capitalization / Revenue | 5.11x | 1.91x | 1.96x | 1.78x | 1.19x | 2.65x | 1.85x | 1.2x |
| EV / Revenue | 5x | 1.91x | 1.89x | 1.74x | 1.11x | 2.65x | 1.81x | 1.13x |
| EV / EBITDA | 61.6x | 15.7x | 18.3x | 36.8x | 200x | -322x | 11.9x | 5.12x |
| EV / EBIT | 7,932x | 34.9x | 63.5x | -84.2x | -9.47x | -28.5x | 19.3x | 6.18x |
| EV / FCF | -613x | - | -21.2x | 114x | 13.3x | -64.4x | -723x | 22.9x |
| FCF Yield | -0.16% | - | -4.72% | 0.88% | 7.5% | -1.55% | -0.14% | 4.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.36 |
| Rate of return | - | - | - | - | - | - | - | 3.41% |
| EPS 2 | - | 0.07 | 0.07 | -0.18 | -0.59 | -0.4 | 0.365 | 1.145 |
| Distribution rate | - | - | - | - | - | - | - | 31.4% |
| Net sales 1 | 93.57 | 123.7 | 124.3 | 122.9 | 115.3 | 97.2 | 139.8 | 214.2 |
| EBITDA 1 | 7.596 | 15.12 | 12.81 | 5.829 | 0.639 | -0.8 | 21.3 | 47.4 |
| EBIT 1 | 0.059 | 6.779 | 3.693 | -2.543 | -13.52 | -9.05 | 13.1 | 39.25 |
| Net income 1 | -0.114 | 1.659 | 1.754 | -4.509 | -14.35 | -9.75 | 9.05 | 28 |
| Net Debt 1 | -9.969 | - | -9.287 | -4.148 | -8.623 | -0.2 | -4.85 | -15.5 |
| Reference price 2 | 19.54 | 9.67 | 9.94 | 8.93 | 5.59 | 10.55 | 10.55 | 10.55 |
| Nbr of stocks (in thousands) | 24,460 | 24,497 | 24,513 | 24,455 | 24,455 | 24,455 | - | - |
| Announcement Date | 23/3/22 | 23/3/23 | 21/3/24 | 27/3/25 | 25/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.38x | 2.65x | -322.25x | -.--% | 289M | |
| 28.53x | 5.37x | 16.3x | 0.69% | 180B | |
| 34.39x | 12.25x | 22.33x | 0.8% | 124B | |
| 46.08x | 5.81x | 19.89x | 0.91% | 107B | |
| 13.15x | 0.3x | 6.61x | 3.83% | 105B | |
| 31.46x | 5.13x | 16.88x | 1.1% | 74.47B | |
| 53.99x | 5.86x | 26.78x | 0.25% | 63.59B | |
| 16.8x | 5.94x | 12.07x | 0.76% | 53.88B | |
| 16.93x | 1x | 11.26x | 0.75% | 56.74B | |
| 28.38x | 4.01x | 15.25x | 0.02% | 40.93B | |
| Average | 24.33x | 4.83x | -17.49x | 0.91% | 80.62B | |
| Weighted average by Cap. | 30.40x | 5.50x | 16.51x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LPK Stock
- Valuation LPKF Laser & Electronics SE
Select your edition
All financial news and data tailored to specific country editions
