Valuation LVMH

Stocks

Market Closed - Euronext Paris 23:55:00 24/08/2026 HKT			5-day change	1st Jan Change
459.35 ^EUR	+1.51%		+2.99%	-28.78%

08-21	Fmr. LVMH Exec. Brown on Estee Comeback, Consumer Trends	MT
08-21	Europe's STOXX 600 slips on inflation fears	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	226,505	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-29.07%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	250,281	246,844	243,325
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-27.86%	-1.37%	-1.43%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	20.4x	18x	16.3x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.19x	2.93x	2.72x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	6.28x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.8x	2.65x	2.51x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.09x	2.89x	2.69x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.3x	9.47x	8.62x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.2x	12.9x	11.8x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	21.8x	18.8x	17.6x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.58%	5.31%	5.67%
Dividend per Share ²	7	12	13	13	13	13.09	14.12	15.16
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.85%	3.07%	3.3%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.56	25.52	28.17
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58%	55.3%	53.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,997	85,330	90,327
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,270	26,063	28,213
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,657	19,141	20,664
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,255	12,660	13,970
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	459.35	459.35	459.35
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/1/22	26/1/23	25/1/24	28/1/25	27/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	20.06x	3.05x	10.17x	2.89%	260B
RALPH LAUREN CORPORATION	20.15x	2.65x	13.41x	1.04%	22.2B
MONCLER S.P.A.	19.72x	3.78x	9.31x	2.94%	14.96B
LULULEMON ATHLETICA INC.	10.97x	1.07x	5.13x	-.--%	13.75B
GILDAN ACTIVEWEAR INC.	20.66x	2.3x	9.03x	1.81%	10.42B
LEVI STRAUSS & CO.	13.95x	1.41x	9.21x	2.78%	8.27B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.9x	1.43x	6.25x	7.17%	6.9B
V.F. CORPORATION	13.23x	0.88x	8.39x	2.52%	5.65B
Average	16.21x	2.07x	8.86x	2.64%	42.83B
Weighted average by Cap.	19.26x	2.84x	9.98x	2.7%