Valuation LVMH

Stocks

Real-time Euronext Paris Other stock markets 19:35:42 10/07/2026 HKT			5-day change	1st Jan Change
489.70 ^EUR	-0.66%		-1.18%	-24.05%

07-09	LVMH : JP Morgan reiterates its Neutral rating	ZD
07-08	Calm Before the Storm

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	244,696	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-23.38%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	268,287	264,900	260,449
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-22.67%	-1.26%	-1.68%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	22.5x	19.3x	17.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.42x	3.14x	2.92x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	52.54x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.03x	2.88x	2.73x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.33x	3.12x	2.9x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	11.2x	10.1x	9.24x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.4x	13.9x	12.7x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.7x	20.5x	18.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.4%	4.87%	5.54%
Dividend per Share ²	7	12	13	13	13	12.88	14.09	15.13
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.61%	2.86%	3.07%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.94	25.55	28.15
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	55.2%	53.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,666	84,879	89,776
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	23,975	26,350	28,200
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,477	19,052	20,559
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,908	12,684	14,034
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,591	20,204	15,753
Reference price ²	727.00	679.90	733.60	635.50	645.00	492.95	492.95	492.95
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/1/22	26/1/23	25/1/24	28/1/25	27/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	22.46x	3.33x	11.19x	2.61%	280B
RALPH LAUREN CORPORATION	21.12x	2.73x	13.9x	0.99%	23.07B
MONCLER S.P.A.	20.8x	3.96x	9.67x	2.74%	15.4B
LULULEMON ATHLETICA INC.	10.55x	1.02x	4.9x	-.--%	13.23B
GILDAN ACTIVEWEAR INC.	13.5x	2.07x	8.73x	1.99%	9.44B
LEVI STRAUSS & CO.	15.48x	1.54x	10.09x	2.51%	9.17B
V.F. CORPORATION	15.77x	0.98x	9.28x	2.19%	6.48B
PAGE INDUSTRIES LIMITED	58.53x	8.67x	39.59x	1.18%	4.75B
Average	22.28x	3.04x	13.42x	1.78%	45.16B
Weighted average by Cap.	21.81x	3.18x	11.31x	2.37%