Valuation LVMH

Stocks

Real-time Euronext Paris 21:06:37 09/10/2026 HKT			5-day change	1st Jan Change
382.60 ^EUR	+0.45%		+1.10%	-40.67%

02:17pm	OpenAI spoils the Nasdaq's party
01:02pm	China's tax crackdown piles pressure on luxury brands as US spending falters	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	187,821	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-41.19%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	209,796	206,437	202,855
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-39.53%	-1.6%	-1.73%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.2x	15.6x	14.2x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.65x	2.45x	2.28x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	11.14x	1.6x	1.44x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.33x	2.23x	2.12x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.6x	2.45x	2.29x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.63x	7.99x	7.37x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12x	11.1x	10.2x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.2x	16x	15.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.48%	6.25%	6.62%
Dividend per Share ²	7	12	13	13	13	13.07	13.9	14.66
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.43%	3.65%	3.85%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.19	24.41	26.82
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.9%	56.9%	54.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,586	84,244	88,500
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,315	25,853	27,524
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,485	18,635	19,869
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,143	12,225	13,373
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	21,974	18,615	15,034
Reference price ²	727.00	679.90	733.60	635.50	645.00	380.90	380.90	380.90
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/1/22	26/1/23	25/1/24	28/1/25	27/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.17x	2.6x	8.63x	3.43%	210B
HERMÈS INTERNATIONAL	28.79x	7.12x	15.74x	1.56%	148B
COMPAGNIE FINANCIERE RICHEMONT	24.08x	3.84x	13.54x	2.38%	119B
TITAN COMPANY LIMITED	60.57x	4.35x	40.16x	0.42%	40B
ANTA SPORTS PRODUCTS LIMITED	11.27x	1.69x	5.83x	4.14%	25.58B
RALPH LAUREN CORPORATION	19.87x	2.61x	13.23x	1.06%	21.89B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.28x	1.17x	7.58x	7.11%	13.58B
MONCLER S.P.A.	18.27x	3.48x	8.6x	3.19%	13.1B
PRADA S.P.A.	14.23x	2.24x	6.72x	3.67%	12.08B
Average	22.73x	3.23x	13.34x	2.99%	67.06B
Weighted average by Cap.	23.92x	4.01x	13.42x	2.59%