Valuation LVMH Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 16:10:33 31/07/2026 HKT			5-day change	1st Jan Change
476.60 ^EUR	+1.06%		+3.85%	-24.54%

07-30	Dsm-firmenich's fragrance-led core profit beat sends shares higher	RE
07-30	Symrise beats sales expectations on strong North America, Asia demand	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	233,384	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-26.92%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	257,160	253,723	250,204
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-25.87%	-1.34%	-1.39%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.1x	18.5x	16.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.28x	3.02x	2.8x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	7.41x	1.4x	1.6x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.88x	2.74x	2.58x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.18x	2.97x	2.77x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.6x	9.64x	8.86x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	14.6x	13.3x	12.1x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.4x	19.4x	18.1x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.46%	5.16%	5.52%
Dividend per Share ²	7	12	13	13	13	13.07	14.12	15.04
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.76%	2.98%	3.18%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.47	25.54	28.25
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.1%	55.3%	53.2%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,968	85,315	90,307
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,224	26,333	28,237
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,644	19,144	20,638
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,222	12,671	14,008
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,776	20,339	16,820
Reference price ²	727.00	679.90	733.60	635.50	645.00	473.30	473.30	473.30
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/1/22	26/1/23	25/1/24	28/1/25	27/1/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	20.99x	2.71x	13.8x	1%	22.97B
MONCLER S.P.A.	20.36x	3.91x	9.54x	2.86%	15.27B
LULULEMON ATHLETICA INC.	10.82x	1.05x	5.05x	-.--%	13.57B
LEVI STRAUSS & CO.	15.94x	1.58x	10.35x	2.43%	9.45B
GILDAN ACTIVEWEAR INC.	13.87x	2.11x	8.94x	1.94%	9.7B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.64x	1.53x	6.66x	6.81%	7.29B
V.F. CORPORATION	13.94x	0.91x	8.72x	2.42%	5.88B
Average	15.36x	1.97x	9.01x	2.49%	12.02B
Weighted average by Cap.	16.54x	2.24x	9.69x	2.05%