Valuation LXP Industrial Trust

Stocks

Market Closed - NYSE Other stock markets 04:00:02 18/07/2026 HKT			5-day change	1st Jan Change
58.51 ^USD	+0.78%		+6.29%	+18.01%

07-09	BMO Capital Initiates Coverage on LXP Industrial Trust With Outperform Rating, $65 Price Target	MT
06-16	LXP Industrial Trust Keeps Quarterly Dividend at $0.70 per Share, Payable July 15 to Shareholders of Record June 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,418	2,763	2,903	2,391	2,933	3,449	-	-
Change	-	-37.46%	5.07%	-17.62%	22.65%	17.6%	-	-
Enterprise Value (EV) ¹	5,724	4,196	4,475	3,860	4,014	4,727	4,816	4,861
Change	-	-26.68%	6.63%	-13.74%	4%	17.77%	1.86%	0.93%
P/E	11.7x	26.4x	124x	62.5x	27.2x	1,082x	221x	180x
PBR	1.93x	1.18x	1.28x	1.12x	1.44x	1.85x	2.03x	2.24x
PEG	-	-0.4x	-1.6x	1x	0x	-11.2x	1x	7.9x
Capitalization / Revenue	12.8x	8.6x	8.53x	6.67x	8.37x	9.92x	9.43x	8.71x
EV / Revenue	16.6x	13.1x	13.1x	10.8x	11.5x	13.6x	13.2x	12.3x
EV / EBITDA	21.8x	18.4x	18.2x	15x	16.4x	18.8x	17.7x	16.6x
EV / EBIT	68.1x	89.1x	71.9x	59.3x	81.6x	103x	82.1x	69.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.212	2.425	2.525	2.625	2.725	2.82	2.906	3.037
Rate of return	2.83%	4.84%	5.09%	6.47%	5.5%	4.82%	4.97%	5.19%
EPS ²	6.7	1.9	0.4	0.65	1.82	0.0541	0.2648	0.3249
Distribution rate	33%	128%	631%	404%	150%	5,214%	1,097%	935%
Net sales ¹	344	321.2	340.5	358.5	350.2	347.6	365.9	395.8
EBITDA ¹	262.2	227.7	245.8	257.4	244.2	252.1	271.3	293.4
EBIT ¹	84.08	47.09	62.25	65.04	49.16	45.94	58.64	69.84
Net income ¹	375.8	107.3	23.86	37.92	106.5	6.714	13.94	14.93
Net Debt ¹	1,306	1,434	1,572	1,468	1,081	1,278	1,366	1,411
Reference price ²	78.10	50.10	49.60	40.60	49.58	58.51	58.51	58.51
Nbr of stocks (in thousands)	56,563	55,145	58,527	58,902	59,159	58,953	-	-
Announcement Date	24/2/22	16/2/23	15/2/24	13/2/25	12/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LXP INDUSTRIAL TRUST	1073.59x	13.52x	18.65x	4.86%	3.42B
PROLOGIS, INC.	48.04x	20.35x	23.21x	2.85%	140B
GOODMAN GROUP	24.05x	19.42x	22.29x	1.03%	41.69B
EASTGROUP PROPERTIES, INC.	38.21x	17.34x	24.56x	2.85%	11.99B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.99x	14.58x	21.62x	2.88%	9.1B
REXFORD INDUSTRIAL REALTY, INC.	29.71x	11.88x	16.87x	4.64%	8.42B
STAG INDUSTRIAL, INC.	37.61x	12.44x	17.12x	3.67%	8.04B
TERRENO REALTY CORPORATION	38.6x	17.49x	26.64x	2.82%	7.98B
FIBRA PROLOGIS	15.78x	13.5x	17.46x	4.52%	7.33B
TRITAX BIG BOX REIT PLC	8.41x	19.21x	21.71x	5.13%	6B
Average	134.40x	15.97x	21.01x	3.53%	24.4B
Weighted average by Cap.	53.95x	18.85x	22.48x	2.76%