|
Market Closed -
Toronto S.E.
03:01:26 31/01/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.0600 CAD | +9.09% |
|
-.--% | +50.00% |
Company Valuation: Madoro Metals Corp.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7.22 | 4.076 | 4.284 | 1.486 | 2.686 | 5.589 |
| Change | - | -43.55% | 5.12% | -65.32% | 80.79% | 108.04% |
| Enterprise Value (EV) 1 | 6.487 | 3.312 | 3.618 | 1.35 | 1.126 | 4.433 |
| Change | - | -48.95% | 9.24% | -62.7% | -16.59% | 293.85% |
| P/E | -27.3x | -3.03x | -6.65x | -1.1x | 2.04x | -19.4x |
| PBR | 3.2x | 2.49x | 2.56x | 8.05x | 1.53x | 3.41x |
| PEG | - | -0x | 0.1x | -0x | -0x | 0x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -15.6x | -12.5x | -7.02x | -3.26x | -3.33x | -12.7x |
| EV / EBIT | -15.6x | -2.74x | -7.02x | -0.92x | -3.01x | -11.5x |
| EV / FCF | -12.7x | -28.8x | -11.6x | 9.89x | -2.78x | -14.5x |
| FCF Yield | -7.89% | -3.47% | -8.59% | 10.1% | -35.9% | -6.91% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.004389 | -0.0198 | -0.008267 | -0.0182 | 0.0147 | -0.003085 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.4169 | -0.2644 | -0.5153 | -0.4145 | -0.3376 | -0.3502 |
| EBIT 1 | -0.4169 | -1.208 | -0.5153 | -1.461 | -0.3745 | -0.3871 |
| Net income 1 | -0.2428 | -1.318 | -0.5966 | -1.427 | 1.272 | -0.2813 |
| Net Debt 1 | -0.7332 | -0.7639 | -0.6667 | -0.1364 | -1.561 | -1.156 |
| Reference price 2 | 0.1200 | 0.0600 | 0.0550 | 0.0200 | 0.0300 | 0.0600 |
| Nbr of stocks (in thousands) | 60,169 | 67,927 | 77,897 | 74,297 | 89,547 | 93,147 |
| Announcement Date | 28/6/21 | 27/6/22 | 13/6/23 | 27/6/24 | 26/6/25 | 12/6/26 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.02M | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.87x | 0.36x | 5.82x | 3.36% | 81.68B | |
| 26.18x | 5.84x | 15.66x | -.--% | 58.29B | |
| 112.78x | 2.98x | 7.3x | 2.3% | 53.17B | |
| 10.55x | 2.71x | 5.15x | 0.67% | 29.74B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| 10.27x | 3.25x | 4.92x | 5.97% | 22.06B | |
| Average | 24.44x | 3.21x | 7.07x | 3.38% | 70.76B | |
| Weighted average by Cap. | 21.35x | 3.16x | 6.96x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MDM Stock
- Valuation Madoro Metals Corp.
Select your edition
All financial news and data tailored to specific country editions
