Valuation: Master Style

Market Cap 2.49B 73.82M 65.83M 60.51M 55.06M 103M 7B 105M 732M 288M 3.68B 277M 271M 11.7B P/E 2026 *
11.7x
P/E 2027 * 9.35x
Enterprise Value 2.64B 78.22M 69.76M 64.12M 58.34M 109M 7.42B 111M 775M 305M 3.9B 293M 287M 12.4B EV / Sales 2026 *
1.38x
EV / Sales 2027 * 1.4x
Free-Float
32.63%
Yield 2026 *
4.91%
Yield 2027 * 6.32%
1 day+1.23%
1 week-0.60%
Current month+0.61%
1 month-4.07%
3 months-10.33%
6 months-2.94%
Current year+10.74%
1 week 8.05
Extreme 8.05
8.45
1 month 8.05
Extreme 8.05
8.7
Current year 7.4
Extreme 7.4
12
1 year 7.15
Extreme 7.15
12
3 years 7.15
Extreme 7.15
74
5 years 7.15
Extreme 7.15
74
10 years 7.15
Extreme 7.15
74
Manager TitleAgeSince
Chief Executive Officer 42 01/05/2026
Director of Finance/CFO 46 25/09/2020
Chief Administrative Officer - -
Director TitleAgeSince
Director/Board Member 67 15/12/2020
Chairman 62 03/05/2022
Director/Board Member 56 15/12/2020
Change 5-day change 1-year change 3-year change Capi.($)
+1.23%-0.60% - - 73.19M
+1.83%+4.52%+13.78%+36.83% 120B
+1.72%-0.67%+8.17%+93.80% 99.46B
-2.91%+1.68%+114.77%+884.72% 59.59B
+0.21%+3.31%-6.50%+78.43% 28.82B
+1.91%+3.97%+16.12%+65.08% 26.26B
+1.82%+4.22%+31.76%+96.62% 26.37B
+0.56%-0.36%+33.74%+395.93% 21.67B
-2.46%-5.19%-23.95%-8.74% 20.08B
+0.73%+0.53%+5.99%+88.40% 18.97B
Average +0.46%+1.06%+21.54%+192.34% 46.75B
Weighted average by Cap. +0.71%+1.39%+25.52%+197.39%

Financials

2026 *2027 *
Net sales 1.91B 56.61M 50.49M 46.41M 42.23M 79.25M 5.37B 80.66M 561M 221M 2.82B 212M 208M 8.97B 2B 59.41M 52.98M 48.7M 44.31M 83.16M 5.63B 84.64M 589M 232M 2.96B 223M 218M 9.41B
Net income 212M 6.27M 5.59M 5.14M 4.68M 8.78M 595M 8.94M 62.16M 24.47M 312M 23.53M 23.04M 994M 266M 7.9M 7.05M 6.48M 5.89M 11.06M 749M 11.26M 78.3M 30.82M 393M 29.64M 29.02M 1.25B
Net Debt 149M 4.41M 3.93M 3.61M 3.29M 6.17M 418M 6.28M 43.67M 17.19M 219M 16.53M 16.18M 698M 309M 9.18M 8.18M 7.52M 6.84M 12.84M 870M 13.07M 90.93M 35.79M 457M 34.42M 33.7M 1.45B
Projected Income Statement - Annual - Master Style
Logo Master Style
Master Style Public Company Limited is a Thailand-based company. The Company operates a cosmetic surgery hospital under the name of Masterpiece Hospital. It operates through two segments: hospital business, and trading of cosmetic products. The Company provides a full range of surgical services, such as rhinoplasty, eyebrow lift and face contouring surgery, breast surgery, liposuction and reshaping surgery, eye surgery, facial restructuring surgery, hair transplants and hair treatment, as well as skin care and laser treatments with modern medical technology and techniques. Its skin care services are categorized into four fields: laser service, face reshaping service, treatment service, and slimming services. The Company provides permanent hair transplantation Follicular Unit Extraction (FUE), which is a modern hair transplant technique using hair follicle cells from the occipital area to be planted in the desired area. Its subsidiary is Master Innovation Company Limited.
Employees
-
Date Price Change Volume
22/10/26 THB 8.250 +1.23% 339,800
21/10/26 THB 8.150 0.00% 412,700
20/10/26 THB 8.150 -2.98% 262,500
19/10/26 THB 8.400 +1.82% 253,500
15/10/26 THB 8.250 -0.60% 278,000
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Master Style
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
8.250THB
Average target price
9.750THB
Spread / Average Target
+18.18%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Master Style