|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.005500 EUR | +3.77% |
|
+10.00% | -36.05% |
| 06-17 | Mastrad delays earnings release by one week |  |
| 01-26 | Bureau Veritas, Fnac Darty, Danone... Stocks to Watch Monday in Paris | |
Company Valuation: Mastrad
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5.964 | 15.35 | 3.681 | 0.8893 | 0.8243 | 1.236 |
| Change | - | 157.41% | -76.02% | -75.84% | -7.31% | 50% |
| Enterprise Value (EV) 1 | 8.126 | 17.66 | 6.358 | 2.088 | 1.832 | 2.577 |
| Change | - | 117.38% | -64% | -67.16% | -12.26% | 40.67% |
| P/E | -4.58x | 66.2x | -3.04x | -0.62x | -1.04x | -0.78x |
| PBR | 6.41x | 7.21x | 3.34x | 0.29x | 0.38x | 2.58x |
| PEG | - | -1x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.18x | 1.62x | 0.5x | 0.14x | 0.38x | 1.58x |
| EV / Revenue | 1.61x | 1.86x | 0.87x | 0.32x | 0.85x | 3.29x |
| EV / EBITDA | -8.17x | 26.7x | -8.02x | -2.02x | -3.52x | -2.32x |
| EV / EBIT | -6.41x | 50.9x | -4.39x | -1.58x | -1.89x | -1.62x |
| EV / FCF | -4.41x | -14.5x | -56.1x | -1.83x | 5x | 9.71x |
| FCF Yield | -22.7% | -6.89% | -1.78% | -54.5% | 20% | 10.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0664 | 0.01 | -0.0507 | -0.0596 | -0.009644 | -0.0192 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5.045 | 9.497 | 7.343 | 6.57 | 2.16 | 0.784 |
| EBITDA 1 | -0.994 | 0.661 | -0.793 | -1.033 | -0.52 | -1.111 |
| EBIT 1 | -1.268 | 0.347 | -1.447 | -1.324 | -0.972 | -1.591 |
| Net income 1 | -1.303 | 0.216 | -1.212 | -1.424 | -0.795 | -1.579 |
| Net Debt 1 | 2.162 | 2.313 | 2.677 | 1.199 | 1.008 | 1.341 |
| Reference price 2 | 0.304000 | 0.662000 | 0.154000 | 0.037200 | 0.010000 | 0.015000 |
| Nbr of stocks (in thousands) | 19,618 | 23,189 | 23,905 | 23,905 | 82,428 | 82,428 |
| Announcement Date | 19/10/20 | 2/11/21 | 7/11/22 | 30/10/23 | 31/10/24 | 2/11/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 507K | |
| 12.86x | 1.14x | 10.04x | 5.61% | 87.92B | |
| 9.58x | 0.5x | 5.11x | 5.85% | 27.15B | |
| 23.93x | 2.59x | 14.35x | 1.31% | 19.29B | |
| 58.54x | 4.15x | 40.98x | - | 11.27B | |
| 16.16x | 1.2x | 7.39x | 2.72% | 6.63B | |
| 14.97x | 1.33x | 11.28x | 6.31% | 4.93B | |
| 15.13x | 0.63x | 5.46x | 5.07% | 3.47B | |
| 33.2x | 2.49x | 16.29x | 1.22% | 3.2B | |
| 13.75x | 0.64x | 4.61x | 2.9% | 2.94B | |
| Average | 22.01x | 1.63x | 12.83x | 3.87% | 16.68B | |
| Weighted average by Cap. | 17.34x | 1.42x | 11.69x | 4.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALMAS Stock
- Valuation Mastrad
Select your edition
All financial news and data tailored to specific country editions
