Valuation Matador Secondary Private Equity AG Deutsche Boerse AG
Stocks
SQL
CH0042797206
Investment Management & Fund Operators
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.660 EUR | -0.54% |
|
+8.28% | -19.74% |
Company Valuation: Matador Secondary Private Equity AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 54.18 | - | - |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -12.36% | - | - |
| Enterprise Value (EV) | 60.52 | 60.3 | 62.5 | 63.66 | 61.83 | 54.18 | 54.18 | 54.18 |
| Change | - | -0.37% | 3.65% | 1.85% | -2.88% | -12.36% | 0% | 0% |
| P/E | - | 12.2x | - | - | -11.4x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 64.3x | - | -33.1x | 7.7x | - | 10.8x | 8.6x | 7.63x |
| EV / Revenue | 0x | - | -0x | 0x | - | 10.8x | 8.6x | 7.63x |
| EV / EBITDA | 0x | - | -0x | 0x | - | 12.3x | 10.6x | 10.4x |
| EV / EBIT | 0x | - | -0x | 0x | - | 12.3x | 10.6x | 10.4x |
| EV / FCF | 0x | - | -0x | -0x | - | 13.2x | 3.61x | -33.9x |
| FCF Yield | 2.96% | - | -28.9% | -17.6% | - | 7.57% | 27.7% | -2.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.357 | - | - | -0.3783 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.9417 | - | -1.885 | 8.266 | - | 5 | 6.3 | 7.1 |
| EBITDA 1 | 8.033 | - | -2.912 | 6.422 | - | 4.4 | 5.1 | 5.2 |
| EBIT 1 | 9.596 | - | -2.916 | 6.421 | - | 4.4 | 5.1 | 5.2 |
| Net income | - | 5.3 | - | - | -5.32 | - | - | - |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.380 | 4.350 | 4.350 | 4.280 | 4.300 | 3.820 | 3.820 | 3.820 |
| Nbr of stocks (in thousands) | 13,818 | 13,862 | 14,368 | 14,873 | 14,378 | 14,184 | - | - |
| Announcement Date | 16/3/22 | 21/3/23 | 19/3/24 | 14/3/25 | 18/3/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.78x | 7.89x | 15.13x | 3.76% | 110B | |
| 16.9x | 13.49x | 27.61x | 0.76% | 92.29B | |
| 23.38x | - | - | 3.96% | 30.86B | |
| 12.08x | 4.98x | 9.83x | 4.95% | 22.55B | |
| 17.82x | 1.82x | 6.96x | 3.9% | 17.16B | |
| 11.71x | 4.51x | 12.43x | 2.94% | 16.89B | |
| 15.24x | 9.6x | - | 9.6% | 14.37B | |
| 34.44x | 19.65x | 26.99x | - | 12.24B | |
| Average | 19.29x | 8.85x | 16.49x | 4.27% | 39.51B | |
| Weighted average by Cap. | 19.61x | 9.50x | 18.79x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SQL Stock
- SQL Stock
- Valuation Matador Secondary Private Equity AG
Select your edition
All financial news and data tailored to specific country editions
