|
Market Closed -
Other stock markets
|
After hours 07:55:13 | |||
| 39.15 USD | -2.83% |
|
39.30 | +0.40% |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 9,132 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 19.81% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,889 | 11,809 | 11,336 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 12.54% | -0.68% | -4% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14.8x | 12.7x | 10.9x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -23.3x | -24.9x | -30x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 1.3x | 0.8x | 0.7x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.63x | 2.53x | 2.38x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.42x | 3.27x | 2.95x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 9x | 8.42x | 7.44x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 12.6x | 11.4x | 9.95x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 11.2x | 10.9x | 9.73x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 8.91% | 9.19% | 10.3% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7921 | 0.8318 | 0.8636 |
| Rate of return | - | - | - | - | 2.35% | 2.02% | 2.12% | 2.21% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.652 | 3.086 | 3.591 |
| Distribution rate | - | - | - | - | 31.9% | 29.9% | 27% | 24% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,476 | 3,612 | 3,842 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,321 | 1,402 | 1,524 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 947 | 1,036 | 1,139 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 645.9 | 713.8 | 794.7 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,757 | 2,676 | 2,203 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 39.15 | 39.15 | 39.15 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 233,267 | - | - |
| Announcement Date | 1/2/22 | 31/1/23 | 30/1/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.76x | 3.42x | 9x | 2.02% | 9.13B | |
| 19.58x | 6.44x | 11.21x | 0.34% | 1,640B | |
| 36.37x | 9.75x | 22.31x | -.--% | 34.88B | |
| 6.71x | 0.66x | 2.51x | 7.19% | 1.9B | |
| 8.88x | 0.81x | 5.29x | -.--% | 1.57B | |
| -34.14x | 2.3x | 27.34x | -.--% | 912M | |
| 2.82x | 0.73x | 2.2x | -.--% | 381M | |
| -3.19x | - | - | - | 269M | |
| Average | 6.47x | 3.44x | 11.41x | 1.36% | 211.11B | |
| Weighted average by Cap. | 19.84x | 6.48x | 11.42x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
