|
Market Closed -
Nasdaq
05:00:00 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 39.03 USD | -0.33% |
|
-5.75% | +20.87% |
| 11-03 | UBS Adjusts Price Target on Match to $43 From $38, Maintains Neutral Rating | MT |
| 11-03 | BofA Securities Adjusts Price Target on Match to $43 From $41 | MT |
Company Valuation: Match Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 37,438 | 11,588 | 9,921 | 8,213 | 7,623 | 8,880 | - | - |
| Change | - | -69.05% | -14.39% | -17.22% | -7.19% | 16.5% | - | - |
| Enterprise Value (EV) 1 | 40,552 | 14,843 | 12,895 | 11,091 | 10,564 | 11,636 | 11,422 | 11,003 |
| Change | - | -63.4% | -13.13% | -13.98% | -4.75% | 10.14% | -1.84% | -3.67% |
| P/E | 142x | 33.5x | 16.2x | 16.2x | 13.6x | 14x | 13.2x | 11.7x |
| PBR | -198x | -32.6x | -515x | -134x | -29.6x | -29.9x | -24.5x | -22.1x |
| PEG | - | 1x | 0.2x | -1.5x | 0.8x | 0.8x | 2.22x | 0.9x |
| Capitalization / Revenue | 12.5x | 3.63x | 2.95x | 2.36x | 2.19x | 2.55x | 2.48x | 2.36x |
| EV / Revenue | 13.6x | 4.65x | 3.83x | 3.19x | 3.03x | 3.34x | 3.19x | 2.93x |
| EV / EBITDA | 38x | 13.2x | 10.2x | 8.86x | 8.54x | 8.62x | 8.39x | 7.63x |
| EV / EBIT | 47.6x | 28.8x | 14.1x | 13.5x | 12.1x | 11.6x | 11.3x | 10.2x |
| EV / FCF | 48.7x | 31.1x | 15.5x | 12.6x | 10.3x | 10.1x | 10.5x | 9.82x |
| FCF Yield | 2.05% | 3.21% | 6.43% | 7.95% | 9.69% | 9.86% | 9.54% | 10.2% |
| Dividend per Share 2 | - | - | - | - | 0.76 | 0.7786 | 0.8303 | 0.8672 |
| Rate of return | - | - | - | - | 2.35% | 1.99% | 2.13% | 2.22% |
| EPS 2 | 0.93 | 1.24 | 2.26 | 2.02 | 2.38 | 2.788 | 2.954 | 3.324 |
| Distribution rate | - | - | - | - | 31.9% | 27.9% | 28.1% | 26.1% |
| Net sales 1 | 2,983 | 3,189 | 3,365 | 3,479 | 3,487 | 3,479 | 3,581 | 3,760 |
| EBITDA 1 | 1,068 | 1,129 | 1,259 | 1,252 | 1,236 | 1,349 | 1,362 | 1,443 |
| EBIT 1 | 851.7 | 515 | 916.9 | 823.3 | 872.5 | 1,003 | 1,013 | 1,075 |
| Net income 1 | 277.7 | 361.9 | 651.5 | 551.3 | 613.4 | 682 | 686.6 | 744.6 |
| Net Debt 1 | 3,114 | 3,255 | 2,974 | 2,878 | 2,941 | 2,755 | 2,542 | 2,122 |
| Reference price 2 | 132.25 | 41.49 | 36.50 | 32.71 | 32.29 | 39.03 | 39.03 | 39.03 |
| Nbr of stocks (in thousands) | 283,085 | 279,306 | 271,812 | 251,091 | 236,070 | 227,529 | - | - |
| Announcement Date | 1/2/22 | 31/1/23 | 30/1/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14x | 3.34x | 8.62x | 1.99% | 8.88B | |
| 14.58x | 6.76x | 14.62x | 0.31% | 3,496B | |
| 20.95x | 6.12x | 10.99x | 0.35% | 1,560B | |
| 33.25x | 15.48x | 24.5x | 0.54% | 569B | |
| 14.55x | 3.86x | 8.95x | 1.4% | 482B | |
| 20.61x | 1.52x | 10.21x | 1% | 272B | |
| 17.69x | 5.23x | 15.68x | -.--% | 260B | |
| 93.79x | 12.16x | 66.72x | -.--% | 192B | |
| 26.08x | 2.49x | 12.58x | -.--% | 140B | |
| 45.58x | 5.34x | 35.23x | -.--% | 124B | |
| Average | 30.11x | 6.23x | 20.81x | 0.56% | 710.31B | |
| Weighted average by Cap. | 20.72x | 6.90x | 15.82x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MTCH Stock
- Valuation Match Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
