Valuation Matrix Service Company

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 01/08/2026 HKT			5-day change	1st Jan Change
11.60 ^USD	+1.93%		-9.59%	-0.85%

07-03	Matrix Service Company Announces Election of Shawn P. Payne as Director and Committee Appointments, Effective July 1, 2026	CI
06-29	Matrix Service Company(NasdaqGS:MTRX) added to Russell 2000 Value-Defensive Index	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	278.5	135.6	159.3	271.2	373	326.4	-	-
Change	-	-51.33%	17.52%	70.22%	37.56%	-12.51%	-	-
Enterprise Value (EV) ¹	194.6	83.19	114.5	130.6	123.4	79.14	91.96	37.58
Change	-	-57.26%	37.63%	14.03%	-5.5%	-35.85%	16.19%	-59.13%
P/E	-8.9x	-2.12x	-3.04x	-10.9x	-12.7x	331x	16.7x	14.7x
PBR	0.98x	0.6x	0.85x	1.65x	2.61x	2.13x	1.72x	1.6x
PEG	-	-0x	0.2x	0.2x	-0.8x	-3x	0x	1.1x
Capitalization / Revenue	0.41x	0.19x	0.2x	0.37x	0.48x	0.37x	0.34x	0.33x
EV / Revenue	0.29x	0.12x	0.14x	0.18x	0.16x	0.09x	0.1x	0.04x
EV / EBITDA	-10.2x	-1.55x	-4.82x	-5.64x	-4.92x	6.23x	3.3x	1x
EV / EBIT	-5.26x	-1.21x	-3.06x	-3.82x	-3.52x	27.9x	5.37x	1.49x
EV / FCF	-26.6x	-1.45x	92.5x	1.99x	1.12x	22.3x	123x	0.91x
FCF Yield	-3.76%	-69.2%	1.08%	50.2%	89%	4.48%	0.81%	109%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.18	-2.39	-1.94	-0.91	-1.06	0.035	0.695	0.79
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.4	707.8	795	728.2	769.3	876.1	948.1	998.2
EBITDA ¹	-19.13	-53.64	-23.74	-23.13	-25.06	12.71	27.9	37.45
EBIT ¹	-36.99	-68.9	-37.43	-34.15	-35.07	2.839	17.11	25.19
Net income ¹	-31.22	-63.9	-52.36	-24.98	-29.46	0.9435	20.07	22.87
Net Debt ¹	-83.88	-52.37	-44.81	-140.6	-249.6	-247.2	-234.4	-288.8
Reference price ²	10.50	5.06	5.89	9.93	13.51	11.60	11.60	11.60
Nbr of stocks (in thousands)	26,524	26,791	27,047	27,309	27,610	28,134	-	-
Announcement Date	13/9/21	7/10/22	11/9/23	9/9/24	9/9/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MATRIX SERVICE COMPANY	325.14x	0.08x	5.74x	-	320M
QUANTA SERVICES, INC.	62.89x	2.83x	27.4x	0.07%	98.74B
VINCI	13.69x	1.11x	6.06x	4.3%	75.33B
COMFORT SYSTEMS USA, INC.	35.03x	4.41x	23.95x	0.19%	59.66B
LARSEN & TOUBRO LIMITED	26.49x	2.02x	19.9x	1.15%	56.75B
FERROVIAL N.V.	53.29x	4.59x	28.79x	1.56%	46.82B
HOCHTIEF AG	30.88x	0.75x	12.54x	2%	38.36B
EMCOR GROUP, INC.	25.76x	1.69x	15.31x	0.18%	35.66B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.05x	0.51x	7.95x	2.35%	33.46B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.86x	0.3x	5.83x	5.87%	28.84B
Average	60.31x	1.83x	15.35x	1.96%	47.39B
Weighted average by Cap.	34.85x	2.26x	18.00x	1.71%