Company Valuation: Mesa Laboratories, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,337 934.1 591.9 644.8 488.5 582.8 -
Change - -30.14% -36.64% 8.93% -24.23% 19.3% -
Enterprise Value (EV) 1,506 1,084 591.9 644.8 488.5 582.8 582.8
Change - -27.99% -45.42% 8.93% -24.23% 19.3% 0%
P/E Ratio 728x 1,028x -2.32x -330x 73.1x 76.4x 48.5x
PBR 3.41x 2.38x 4.07x 4.05x 2.62x 2.77x 2.56x
PEG - -20x 0x 3.3x -0x 6.2x 0.8x
Capitalization / Revenue 7.25x 4.26x 2.74x 2.68x 1.96x 2.25x 2.14x
EV / Revenue 0x 0x 0x 0x 0x 2.25x 2.14x
EV / EBITDA 0x 0x 0x 0x 0x 9.22x 8.69x
EV / EBIT 0x 0x 0x 0x 0x 8.87x 8.28x
EV / FCF 0x 0x 0x 0x 0x 14.6x 13.2x
FCF Yield 2.6% 2.51% 7.02% 6.6% 8.1% 6.86% 7.6%
Dividend per Share 2 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Rate of return 0.25% 0.37% 0.58% 0.54% 0.72% 0.62% 0.62%
EPS 2 0.35 0.17 -47.2 -0.36 1.21 1.36 2.143
Distribution rate 183% 376% -1.36% -178% 52.9% 47.1% 29.9%
Net sales 1 184.3 219.1 216.2 241 249.1 259.2 272.2
EBITDA 1 41.16 49.68 50.5 56.74 63.49 63.2 67.1
EBIT 1 37.9 45.82 50.5 51.36 58.23 65.7 70.4
Net income 1 1.871 0.93 -254.2 -1.974 6.712 7.567 12.13
Net Debt 169 150.4 - - - - -
Reference price 2 254.88 174.73 109.73 118.66 88.42 103.85 103.85
Nbr of stocks (in thousands) 5,246 5,346 5,394 5,434 5,525 5,525 -
Announcement Date 31/5/22 25/5/23 5/6/24 28/5/25 27/5/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
77.56x - - 0.61% 583M
22.18x3.29x12.35x2.89% 154B
20.16x3.48x12.52x3.56% 103B
33.34x8.12x21.24x1.2% 55.22B
14.84x0.18x11.13x0.84% 54.8B
36.44x2.93x10.05x2.63% 40.3B
35.05x1.3x11.46x0.22% 30.96B
30.79x5.5x17.51x-.--% 29.08B
39.05x6.75x24.36x0.27% 23.23B
23.72x3.03x12.36x1.36% 20.25B
Average 33.31x 3.84x 14.77x 1.36% 51.1B
Weighted average by Cap. 25.48x 3.64x 13.82x 2.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. MLAB Stock
  4. Valuation Mesa Laboratories, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!