Company Valuation: Meta Platforms, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 935,645 315,555 910,122 1,478,113 1,663,775 1,479,647 - -
Change - -66.27% 188.42% 62.41% 12.56% -11.07% - -
Enterprise Value (EV) 1 887,647 284,740 863,104 1,429,124 1,640,927 1,475,344 1,495,242 1,463,904
Change - -67.92% 203.12% 65.58% 14.82% -10.09% 1.35% -2.1%
P/E 24.4x 14x 23.8x 24.5x 28.1x 17.7x 16.7x 14.3x
PBR 7.7x 2.57x 6.08x 8.38x 7.82x 4.89x 3.9x 3.21x
PEG - -0.4x 0.3x 0.4x -18.12x 0.4x 2.6x 0.9x
Capitalization / Revenue 7.93x 2.71x 6.75x 8.99x 8.28x 5.85x 4.9x 4.18x
EV / Revenue 7.53x 2.44x 6.4x 8.69x 8.17x 5.83x 4.95x 4.14x
EV / EBITDA 13.9x 5.74x 12x 14.1x 13.4x 10.2x 8.4x 6.73x
EV / EBIT 19x 9.84x 18.5x 20.6x 19.7x 16.3x 14.3x 11.9x
EV / FCF 22.7x 15.4x 20.1x 27.4x 37.6x 1,161x 129x 45.6x
FCF Yield 4.41% 6.48% 4.98% 3.65% 2.66% 0.09% 0.78% 2.19%
Dividend per Share 2 - - - 2 2.1 2.21 2.372 2.521
Rate of return - - - 0.34% 0.32% 0.38% 0.41% 0.43%
EPS 2 13.77 8.59 14.87 23.86 23.49 32.86 34.97 40.63
Distribution rate - - - 8.38% 8.94% 6.73% 6.78% 6.2%
Net sales 1 117,929 116,609 134,902 164,501 200,966 252,864 302,177 353,582
EBITDA 1 63,884 49,622 71,956 101,568 122,319 145,017 177,984 217,541
EBIT 1 46,753 28,944 46,751 69,380 83,276 90,332 104,900 123,461
Net income 1 39,370 23,200 39,098 62,360 60,458 84,421 90,057 105,161
Net Debt 1 -47,998 -30,815 -47,018 -48,989 -22,848 -4,303 15,595 -15,743
Reference price 2 336.35 120.34 353.96 585.51 660.09 582.90 582.90 582.90
Nbr of stocks (in thousands) 2,781,760 2,622,197 2,571,256 2,524,489 2,520,528 2,538,423 - -
Announcement Date 2/2/22 1/2/23 1/2/24 29/1/25 28/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.82x10.76x24.67x-.--% 38.07B
14.46x3.36x8.85x2.07% 8.92B
6.44x0.61x2.35x7.49% 1.83B
7.69x0.68x4.4x-.--% 1.35B
-33.29x2.22x26.38x-.--% 889M
3.12x0.77x2.34x-.--% 421M
-3.49x - - - 294M
Average 4.96x 3.07x 11.50x 1.59% 7.4B
Weighted average by Cap. 31.63x 8.62x 20.45x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. META Stock
  4. METACO Stock
  5. Valuation Meta Platforms, Inc.