|
Real-time Estimate
Cboe BZX
23:17:44 16/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 57.97 USD | +1.49% |
|
+2.62% | +8.25% |
| 08-21 | MPLX Set for Stronger 2027 Growth as Projects Ramp, RBC Says | MT |
| 08-21 | RBC Raises Price Target on MPLX to $64 From $60, Keeps Outperform Rating | MT |
Company Valuation: MPLX LP
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,178 | 32,946 | 36,765 | 48,760 | 54,281 | 57,912 | - | - |
| Change | - | 9.17% | 11.59% | 32.63% | 11.32% | 6.69% | - | - |
| Enterprise Value (EV) 1 | 48,736 | 52,504 | 56,148 | 68,189 | 77,797 | 83,190 | 84,089 | 84,935 |
| Change | - | 7.73% | 6.94% | 21.45% | 14.09% | 6.93% | 1.08% | 1.01% |
| P/E | 10.3x | 8.76x | 9.66x | 11.4x | 11.1x | 13.3x | 11.8x | 11.1x |
| PBR | 2.57x | 2.67x | 2.9x | 3.59x | 3.79x | 4.04x | 3.98x | 3.93x |
| PEG | - | 0.3x | 7.25x | 1.1x | 0.8x | -1.2x | 1x | 1.59x |
| Capitalization / Revenue | 3.01x | 2.84x | 3.26x | 4.09x | 4.18x | 4.41x | 4.11x | 3.87x |
| EV / Revenue | 4.86x | 4.52x | 4.98x | 5.71x | 5.99x | 6.33x | 5.97x | 5.67x |
| EV / EBITDA | 8.77x | 9.09x | 8.96x | 10.1x | 11.1x | 11.4x | 10.7x | 10.3x |
| EV / EBIT | 12.2x | 10.7x | 11.5x | 12.9x | 13.1x | 14.9x | 13.8x | 13.2x |
| EV / FCF | 11.1x | 12.5x | 13.6x | 17.3x | 75.3x | 28.1x | 19.7x | 17.1x |
| FCF Yield | 9.03% | 8.02% | 7.36% | 5.78% | 1.33% | 3.56% | 5.09% | 5.86% |
| Dividend per Share 2 | 3.36 | 2.96 | 3.25 | 3.613 | 4.066 | 4.549 | 5.13 | 5.527 |
| Rate of return | 11.4% | 9.01% | 8.85% | 7.55% | 7.62% | 7.96% | 8.98% | 9.68% |
| EPS 2 | 2.86 | 3.75 | 3.8 | 4.21 | 4.82 | 4.296 | 4.824 | 5.162 |
| Distribution rate | 117% | 78.9% | 85.5% | 85.8% | 84.4% | 106% | 106% | 107% |
| Net sales 1 | 10,027 | 11,613 | 11,281 | 11,933 | 12,998 | 13,133 | 14,093 | 14,983 |
| EBITDA 1 | 5,560 | 5,775 | 6,269 | 6,764 | 7,017 | 7,269 | 7,836 | 8,285 |
| EBIT 1 | 3,992 | 4,911 | 4,900 | 5,288 | 5,943 | 5,577 | 6,109 | 6,422 |
| Net income 1 | 2,936 | 3,815 | 3,829 | 4,290 | 4,912 | 4,430 | 4,969 | 5,320 |
| Net Debt 1 | 18,558 | 19,558 | 19,383 | 19,429 | 23,516 | 25,278 | 26,177 | 27,024 |
| Reference price 2 | 29.59 | 32.84 | 36.72 | 47.86 | 53.37 | 57.12 | 57.12 | 57.12 |
| Nbr of stocks (in thousands) | 1,019,864 | 1,003,243 | 1,001,217 | 1,018,812 | 1,017,065 | 1,013,858 | - | - |
| Announcement Date | 2/2/22 | 31/1/23 | 30/1/24 | 4/2/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.3x | 6.33x | 11.44x | 7.96% | 57.91B | |
| 23.82x | 3.22x | 12.93x | 5.84% | 104B | |
| 27.75x | 9.53x | 13.84x | 3.05% | 84.67B | |
| 11.81x | 1.73x | 10.01x | 6.3% | 76.81B | |
| 21.12x | 5.75x | 11.6x | 3.63% | 73.08B | |
| 11.46x | 1.11x | 7.12x | 6.89% | 68.45B | |
| 22.87x | 9.31x | 12.49x | 4.14% | 62.1B | |
| 24.98x | 4.25x | 13.52x | 1.76% | 60.59B | |
| 35.68x | 3.48x | 9.5x | 0.83% | 57.65B | |
| 13.47x | 3.89x | 10.91x | 5.23% | 30.13B | |
| Average | 20.63x | 4.86x | 11.34x | 4.56% | 67.58B | |
| Weighted average by Cap. | 21.07x | 4.87x | 11.48x | 4.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPLX Stock
- Valuation MPLX LP
Select your edition
All financial news and data tailored to specific country editions
