Company Valuation: MX Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 73,717 86,558 69,700 -
Change - 17.42% -19.48% -
Enterprise Value (EV) 1 73.72 -53.12 67.5 60.1
Change - -172.06% 227.07% -10.96%
P/E 6.46x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.58x 0.38x 0.32x
EV / Revenue - -0.36x 0.37x 0.27x
EV / EBITDA - - - -
EV / EBIT - 6.72x 13.2x 5.46x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 584 - - -
Distribution rate - - - -
Net sales 1 - 149.1 182 219.5
EBITDA - - - -
EBIT 1 - -7.906 5.1 11
Net income 11.42 - - -
Net Debt 1 - -139.7 -2.2 -9.6
Reference price 3 3,770.00 4,390.00 3,535.00 3,535.00
Nbr of stocks (in thousands) 19,554 19,717 19,717 -
Announcement Date 18/3/25 6/2/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.37x - - 50.17M
19.4x1.81x14.83x2.81% 61.1B
15.98x1.61x9.17x2.79% 39.82B
11.7x1.08x10.82x4.43% 37.9B
30.86x4.48x17.93x1.62% 29.41B
11.09x1.5x9.03x1.98% 19.73B
23.68x2.21x11.98x2% 19.54B
31.31x1.03x18.19x1.16% 16.65B
24.22x2.71x14.56x2.46% 16.35B
13.31x - - 0.73% 15.89B
Average 20.17x 1.87x 13.31x 2.22% 25.64B
Weighted average by Cap. 19.44x 2.00x 13.15x 2.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A007820 Stock
  4. Valuation MX Robotics Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!