Company Valuation: Nature's Miracle Holding Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 93.15 63.02 5.765 2.607
Change - -32.34% -90.85% -54.78%
Enterprise Value (EV) 1 98.82 71.12 15.78 17.68
Change - -28.03% -77.81% 12.04%
P/E -73.3x -33.4x -0.18x -0.14x
PBR 11,685x -36.5x -0.36x -0.97x
PEG 0x -0x -0x 0x
Capitalization / Revenue 5x 7.06x 0.62x 1.5x
EV / Revenue 5.31x 7.96x 1.7x 10.1x
EV / EBITDA -60.6x -14.7x -1.55x -2.58x
EV / EBIT -55.7x -14.2x -1.52x -2.47x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -4.171 -9.884 -11.88 -0.803
Distribution rate - - - -
Net sales 1 18.62 8.933 9.262 1.742
EBITDA 1 -1.632 -4.85 -10.19 -6.849
EBIT 1 -1.773 -5.015 -10.35 -7.152
Net income 1 -2.461 -7.338 -13.65 -11.99
Net Debt 1 5.664 8.095 10.01 15.07
Reference price 2 305.700305 330.000330 2.130000 0.109900
Nbr of stocks (in thousands) 305 191 2,707 23,721
Announcement Date 12/10/23 16/4/24 16/4/25 15/4/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 318K
19.11x2.53x11.39x2.68% 275B
25.71x3.02x16.46x2.04% 245B
31.15x3.99x18.44x1.57% 192B
38.9x5.66x24.18x0.99% 168B
44.31x5.95x26.53x0.96% 148B
45.11x7.42x29.9x0.09% 105B
95.35x12.18x67.64x0.33% 102B
32.32x5.21x18.12x1.4% 88.01B
35.89x6.16x24.31x1.08% 61.24B
Average 40.87x 5.79x 26.33x 1.24% 138.43B
Weighted average by Cap. 36.20x 4.98x 22.97x 1.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NMHI Stock
  4. Valuation Nature's Miracle Holding Inc.