Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 02:02:00 11/09/2026 HKT			5-day change	1st Jan Change
10.88 ^USD	-2.29%		-2.07%	-57.74%

08-06	Net Lease Office Properties Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.48	31.21	25.79
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	6/3/24	27/2/25	25/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	165M
BXP, INC.	30.37x	7.18x	12.67x	4.36%	10.26B
NIPPON BUILDING FUND INC.	24.56x	16.1x	26.08x	4.09%	7.01B
JAPAN REAL ESTATE INVESTMENT CORPORATION	22.8x	15.75x	26.35x	4.47%	5.44B
COUSINS PROPERTIES INCORPORATED	156.01x	7.69x	11.98x	4.62%	4.59B
DEXUS	9.5x	13.26x	14.29x	6.5%	4.38B
EMBASSY OFFICE PARKS REIT	38.04x	12.23x	15.95x	6.33%	4.38B
KILROY REALTY CORPORATION	144.68x	7.68x	13.36x	6.13%	4.1B
COPT DEFENSE PROPERTIES	24.3x	8.4x	15.38x	3.64%	3.97B
Average	56.28x	11.04x	17.01x	5.02%	4.92B
Weighted average by Cap.	50.36x	10.97x	17.21x	4.86%