Valuation Net Lease Office Properties

Stocks

Real-time Estimate Cboe BZX 00:45:07 04/09/2026 HKT			5-day change	1st Jan Change
11.11 ^USD	-0.18%		-3.97%	-57.14%

08-06	Net Lease Office Properties Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Net Lease Office Properties Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	270.2	461.4	382.1
Change	-	70.78%	-17.2%
Enterprise Value (EV)	800.1	605.8	284.5
Change	-	-24.29%	-53.03%
P/E	-2.05x	-5.05x	-2.63x
PBR	0.4x	0.8x	1.3x
PEG	-	0.2x	-0x
Capitalization / Revenue	1.54x	3.24x	3.61x
EV / Revenue	0x	0x	0x
EV / EBITDA	0x	0x	0x
EV / EBIT	0x	0x	0x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.34	-	-
Rate of return	1.84%	-	-
EPS ²	-9.004	-6.185	-9.806
Distribution rate	-3.78%	-	-
Net sales ¹	175	142.2	105.9
EBITDA ¹	129.9	113.3	65.91
EBIT ¹	48.51	34.38	27.11
Net income ¹	-131.7	-91.47	-145.3
Net Debt	530	144.3	-97.54
Reference price ²	18.48	31.21	25.79
Nbr of stocks (in thousands)	14,621	14,785	14,814
Announcement Date	6/3/24	27/2/25	25/2/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NET LEASE OFFICE PROPERTIES	-	-	-	-	165M
BXP, INC.	31.7x	7.24x	12.78x	4.26%	10.71B
NIPPON BUILDING FUND INC.	24.74x	16.34x	26.55x	3.98%	6.97B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.32x	15.98x	26.74x	4.37%	5.39B
COUSINS PROPERTIES INCORPORATED	161.27x	7.84x	12.23x	4.47%	4.75B
DEXUS	9.72x	13.42x	14.46x	6.35%	4.45B
EMBASSY OFFICE PARKS REIT	37.66x	12.15x	15.85x	6.39%	4.37B
KILROY REALTY CORPORATION	149.56x	7.83x	13.62x	6.01%	4.24B
COPT DEFENSE PROPERTIES	24.53x	8.45x	15.47x	3.6%	4B
SL GREEN REALTY CORP.	-24.23x	10.1x	22.86x	4.51%	3.91B
Average	48.70x	11.04x	17.84x	4.88%	4.9B
Weighted average by Cap.	46.09x	10.95x	17.76x	4.75%