|
Market Closed -
NYSE
04:00:02 26/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.630 USD | 0.00% |
|
-10.93% | -28.51% |
| 09-21 | NET Power Inc.(NYSE:NPWR) dropped from S&P Global BMI Index | CI |
| 09-14 | Northland Securities Initiates NET Power at Outperform With $2.75 Price Target | MT |
Company Valuation: NET Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 717.4 | 796.9 | 191.3 | 144.2 | - | - |
| Change | - | 11.08% | -75.99% | -24.62% | - | - |
| Enterprise Value (EV) | 717.4 | 796.9 | 191.3 | 144.2 | 144.2 | 144.2 |
| Change | - | 11.08% | -75.99% | -24.62% | 0% | 0% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 4,099x | 3,188x | - | - | - | - |
| EV / Revenue | 0x | 0x | - | - | - | - |
| EV / EBITDA | -0x | -0x | -0x | -0.59x | -3.79x | -2.87x |
| EV / EBIT | -0x | -0x | -0x | -1.83x | -2.44x | -2.23x |
| EV / FCF | 0x | -0x | - | -0.8x | -0.98x | -0.36x |
| FCF Yield | 7.62% | -12.6% | - | -124% | -102% | -281% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.175 | 0.25 | - | - | - | - |
| EBITDA 1 | -176.8 | -99.7 | -1,615 | -243.2 | -38.09 | -50.26 |
| EBIT 1 | -227.7 | -181.3 | -279.5 | -79 | -59.21 | -64.77 |
| Net income 1 | - | - | - | -257.8 | -56.7 | -78.1 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 10.100 | 10.590 | 2.280 | 1.630 | 1.630 | 1.630 |
| Nbr of stocks (in thousands) | 71,027 | 75,248 | 83,920 | 88,481 | - | - |
| Announcement Date | 11/3/24 | 10/3/25 | 9/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 144M | |
| 31.11x | 5.25x | 38.18x | 0.21% | 255B | |
| 18.9x | 8.6x | 14.83x | 3.25% | 159B | |
| 20.03x | 4.13x | 11.33x | 3.57% | 150B | |
| 12.25x | 1.82x | 6.45x | 5.79% | 101B | |
| 18.54x | 5.61x | 12.3x | 3.67% | 95.34B | |
| 20.83x | 3.19x | 12.98x | 0.65% | 93.28B | |
| 16.8x | 5.38x | 10.8x | 3.84% | 88.38B | |
| 18.39x | 4.99x | 12.07x | 3.25% | 64.43B | |
| 16.93x | 5.96x | 12.54x | 4.4% | 53.37B | |
| Average | 19.31x | 4.99x | 14.61x | 2.86% | 105.98B | |
| Weighted average by Cap. | 21.20x | 5.15x | 18.15x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NPWR Stock
- Valuation NET Power Inc.
Select your edition
All financial news and data tailored to specific country editions
