Company Valuation: Netum Group Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 51.31 43.84 33.09 32.33 14.46 8.711 - -
Change - -14.56% -24.51% -2.29% -55.28% -39.75% - -
Enterprise Value (EV) 1 52.22 42.74 42.03 38.36 22.71 17.11 16.21 8.711
Change - -18.16% -1.67% -8.72% -40.8% -24.65% -5.26% -46.26%
P/E 89.2x 188x - -64x 16.4x 11.5x 7.69x 6.92x
PBR 4.19x 3.7x 2.44x 2.62x 0.95x 0.54x 0.52x -
PEG - -3.1x - - -0x -0.8x 0.2x 0.6x
Capitalization / Revenue 2.29x 1.5x 0.89x 0.74x 0.38x 0.27x 0.26x 0.25x
EV / Revenue 2.33x 1.47x 1.13x 0.87x 0.6x 0.52x 0.49x 0.25x
EV / EBITDA 15.4x 15.2x 16.1x 8.33x 10.4x 8.56x 6.24x 3.23x
EV / EBIT 27.4x 56.2x 18x 8.57x 10.9x 11.4x 9.01x 4.58x
EV / FCF 70x 16.4x -1,557x 7.99x 8.24x 85.6x 10.8x 5.44x
FCF Yield 1.43% 6.11% -0.06% 12.5% 12.1% 1.17% 9.25% 18.4%
Dividend per Share 2 0.11 0.11 - 0.05 - 0.02 0.04 0.06
Rate of return 2.47% 2.93% - 1.95% - 2.89% 5.78% 8.67%
EPS 2 0.05 0.02 - -0.04 0.07 0.06 0.09 0.1
Distribution rate 220% 550% - -125% - 33.3% 44.4% 60%
Net sales 1 22.4 29.15 37.07 43.95 37.81 32.6 33.1 34.2
EBITDA 1 3.395 2.817 2.614 4.607 2.176 2 2.6 2.7
EBIT 1 1.909 0.761 2.341 4.477 2.081 1.5 1.8 1.9
Net income 1 0.529 0.185 -1.075 -0.456 0.858 0.7 1.1 1.3
Net Debt 1 0.914 -1.095 8.935 6.027 8.248 8.4 7.5 -
Reference price 2 4.4600 3.7500 2.6200 2.5600 1.1500 0.6920 0.6920 0.6920
Nbr of stocks (in thousands) 11,504 11,690 12,630 12,630 12,574 12,589 - -
Announcement Date 8/3/22 7/3/23 5/3/24 25/2/25 10/3/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.53x0.52x8.56x2.89% 9.99M
22.54x3.69x12.88x2.95% 216B
-130.35x18.18x100.79x-.--% 117B
13.46x1.48x7.8x3.56% 111B
13.63x2.48x9.35x6.03% 79.37B
19.51x5.17x12.71x2.91% 58.38B
13.79x1.99x8.45x5.65% 44.37B
22.36x1.83x11.42x1.31% 43.97B
21.06x1.6x10.17x0.89% 40.66B
17.22x2.17x10.3x5.08% 35.23B
Average 2.48x 3.91x 19.24x 3.13% 74.64B
Weighted average by Cap. -4.86x 5.23x 24.92x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETUM Stock
  4. Valuation Netum Group Oyj
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!