Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 279,180 - -
Change - -4.8% 225.34% - -
Enterprise Value (EV) 90,133 85,811 279,180 279,180 279,180
Change - -4.8% 225.34% 0% 0%
P/E 116x 74.8x 85.4x 73.5x 59.2x
PBR 21.3x 16.2x 24.3x 19.5x 14.9x
PEG 2.2x 1.6x 1.1x 1x 2.4x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.75x 5.63x
EV / Revenue 0x 0x 11.8x 6.75x 5.63x
EV / EBITDA 0x 0x 90x 50.2x 41.5x
EV / EBIT 0x 0x 92.2x 52.1x 43.1x
EV / FCF - -0x -81.5x 117x 124x
FCF Yield - -0.45% 0.9% 0.86% 0.81%
Dividend per Share 2 2 2.5 3 4.613 5.951
Rate of return 0.12% 0.17% 0.1% 0.09% 0.12%
EPS 2 13.88 20.24 36.3 66.68 82.87
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18%
Net sales 1 7,241 11,490 21,836 41,389 49,547
EBITDA 1 1,025 1,600 2,848 5,557 6,727
EBIT 1 962.8 1,487 2,706 5,358 6,483
Net income 1 759 1,145 2,058 3,895 4,827
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,903.00 4,903.00 4,903.00
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 1/5/24 3/5/25 2/5/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
130.32x - - 0.09% 2.96B
23.55x3.79x13.24x2.85% 224B
-115.86x18.44x106.47x-.--% 115B
13.01x1.44x7.55x3.69% 108B
15.89x2.91x10.99x5.17% 93.24B
20.57x5.38x13.22x2.77% 61.92B
15.39x2.25x9.54x5.07% 50B
21.69x1.61x10.15x0.88% 40.89B
20.74x1.69x10.38x1.41% 40.43B
18.48x2.37x11.38x4.68% 38.57B
Average 16.38x 4.43x 21.44x 2.66% 77.36B
Weighted average by Cap. -0.34x 5.27x 25.38x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited