Company Valuation: Oneclick Logistics India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 234.2 520.6
Change - 122.23%
Enterprise Value (EV) 1 229.9 510.1
Change - 121.9%
P/E 30.7x 24.5x
PBR 1.97x 3.74x
PEG -0.4x 0x
Capitalization / Revenue 0.82x 1.16x
EV / Revenue 0.8x 1.14x
EV / EBITDA 22.6x 15.8x
EV / EBIT 25.2x 17.2x
EV / FCF -3.19x 94.7x
FCF Yield -31.3% 1.06%
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.12 5.887
Distribution rate - -
Net sales 1 287.3 449
EBITDA 1 10.15 32.29
EBIT 1 9.116 29.64
Net income 1 6.55 21.22
Net Debt 1 -4.381 -10.51
Reference price 2 65.00 144.45
Nbr of stocks (in thousands) 3,604 3,604
Announcement Date 21/8/24 6/9/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 15.48M
17.18x1.18x8.65x6.29% 88.59B
16.94x1.03x7.59x3.42% 73.58B
15.17x0.9x8.03x1.71% 72.73B
24.36x1.78x16.9x0.98% 21.96B
21.56x0.79x8.98x-.--% 12.42B
25.79x2.46x9.31x-.--% 8.89B
8.91x0.34x6.61x6.17% 6.21B
15.34x0.7x7.92x3.41% 5.92B
27.41x0.54x7.95x-.--% 5.77B
Average 19.19x 1.08x 9.10x 2.44% 29.61B
Weighted average by Cap. 17.59x 1.10x 8.81x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. OLIL Stock
  4. Valuation Oneclick Logistics India Limited