Valuation Option Euronext Bruxelles

Stocks

Real-time Euronext Bruxelles Other stock markets 20:35:46 29/06/2026 HKT			5-day change	1st Jan Change
5.660 ^EUR	+2.91%		+5.99%	-93.71%

06-15	Option NV Raises EUR2 Million Working Capital from Shareholders	MT
04-16	Triangle Energy acquires option to enter permit WA-481-P	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	56.17	39.9	41.88	16.75	20.34	13.94	13.94	-
Change	-	-28.98%	4.96%	-60%	21.43%	-31.46%	0%	-
Enterprise Value (EV)	56.17	39.9	41.88	16.75	20.34	13.94	13.94	13.94
Change	-	-28.98%	4.96%	-60%	21.43%	-31.46%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	3.16x	2.46x	1.98x	1.47x	1.62x	1.41x	0.89x	0.73x
EV / Revenue	0x	0x	0x	0x	0x	1.41x	0.89x	0.73x
EV / EBITDA	0x	0x	-	-0x	0x	69.7x	8.71x	6.34x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17.78	16.23	21.11	11.41	12.55	9.9	15.7	19
EBITDA ¹	3.298	2.496	-	-2.505	0.096	0.2	1.6	2.2
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-2.093	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	35.000	23.500	21.000	8.400	10.200	5.500	5.500	5.500
Nbr of stocks (in thousands)	1,605	1,698	1,994	1,994	1,994	2,535	2,535	-
Announcement Date	30/4/21	29/4/22	26/6/23	28/5/24	25/4/25	-	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-100.54x	53.01x	151.39x	-	2,019B
SOFTBANK GROUP CORP.	10.28x	6.63x	35.31x	0.18%	219B
T-MOBILE US, INC.	17.47x	2.97x	7.55x	2.26%	198B
AT&T INC.	9.96x	2.34x	6.3x	4.89%	158B
KDDI CORPORATION	14.2x	2.28x	7.48x	3.01%	63.14B
VODAFONE GROUP PLC	12.78x	1.28x	4.36x	3.95%	32.15B
ADVANCED INFO SERVICE	19.84x	5.39x	9.84x	4.79%	31.38B
CHINA UNICOM (HONG KONG) LIMITED	8.84x	0.32x	1.29x	7.66%	24.74B
TELENOR ASA	12.61x	3.45x	7.61x	6.75%	19.99B
Average	0.60x	8.63x	25.68x	4.18%	307.23B
Weighted average by Cap.	-69.90x	39.73x	114.62x	2.74%