Company Valuation: Ovintiv Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,799 12,589 11,933 10,543 9,925 17,547 - -
Change - 43.08% -5.21% -11.65% -5.86% 76.79% - -
Enterprise Value (EV) 1 13,390 16,154 17,667 15,954 15,092 20,473 19,832 19,452
Change - 20.65% 9.36% -9.7% -5.4% 35.66% -3.13% -1.91%
P/E 6.33x 3.6x 5.56x 9.62x 8.2x 20x 8.95x 7.9x
PBR 1.71x 1.62x 1.1x 1.02x 0.89x 1.49x 1.36x 1.18x
PEG - 0x -0.1x -0.2x 0.6x -0.6x 0x 0.6x
Capitalization / Revenue 1.02x 1.01x 1.1x 1.15x 1.11x 1.75x 1.94x 1.87x
EV / Revenue 1.55x 1.3x 1.62x 1.74x 1.69x 2.05x 2.19x 2.07x
EV / EBITDA 4.15x 3.81x 3.93x 3.57x 3.55x 3.91x 4.01x 3.89x
EV / EBIT 6.57x 5.19x 6.17x 10.1x 13.3x 10.7x 7.12x 7.26x
EV / FCF 7.92x 7.09x 15.3x 9.17x 9.21x 8.29x 9.3x 9.58x
FCF Yield 12.6% 14.1% 6.54% 10.9% 10.9% 12.1% 10.8% 10.4%
Dividend per Share 2 0.4675 0.95 1.15 1.2 1.2 1.208 1.218 1.241
Rate of return 1.39% 1.87% 2.62% 2.96% 3.06% 1.9% 1.91% 1.95%
EPS 2 5.32 14.08 7.9 4.21 4.78 3.186 7.118 8.06
Distribution rate 8.79% 6.75% 14.6% 28.5% 25.1% 37.9% 17.1% 15.4%
Net sales 1 8,658 12,464 10,883 9,152 8,908 10,011 9,058 9,383
EBITDA 1 3,229 4,243 4,495 4,474 4,252 5,232 4,945 5,002
EBIT 1 2,039 3,112 2,864 1,579 1,131 1,921 2,784 2,678
Net income 1 1,416 3,637 2,085 1,125 1,242 818.4 1,875 1,921
Net Debt 1 4,591 3,565 5,734 5,411 5,167 2,927 2,285 1,905
Reference price 2 33.70 50.71 43.92 40.50 39.19 63.69 63.69 63.69
Nbr of stocks (in thousands) 261,084 248,262 271,698 260,324 253,259 275,504 - -
Announcement Date 24/2/22 27/2/23 27/2/24 26/2/25 23/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.99x2.05x3.91x1.9% 17.55B
12.97x2.47x5.62x2.47% 165B
12.42x3.31x6.34x3.59% 103B
8.69x2.66x4.63x2.8% 77.29B
7.55x2.58x4.1x1.67% 61.44B
9.94x1.48x4.81x1.9% 61.01B
9.7x2.67x5.21x2.21% 57.76B
12.36x3.7x5.26x2.13% 57.4B
12.35x3.45x5.21x5.71% 44.8B
5.55x1.63x3.9x4.87% 36.48B
Average 11.15x 2.60x 4.90x 2.92% 68.17B
Weighted average by Cap. 11.06x 2.67x 5.18x 2.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OVV Stock
  4. Valuation Ovintiv Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!