Valuation Pacific & Orient

Stocks

Market Closed - BURSA MALAYSIA 16:50:01 29/10/2026 HKT			5-day change	1st Jan Change
0.4950 ^MYR	-1.00%		-1.98%	-13.91%

08-27	Pacific & Orient Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-27	Pacific & Orient Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	222.2	247.6	274.1	263.9	202.8	166.2
Change	-	11.43%	10.67%	-3.71%	-23.16%	-18.06%
Enterprise Value (EV) ¹	256.4	302.3	182.7	263.1	214.8	174.5
Change	-	17.9%	-39.58%	44.01%	-18.36%	-18.73%
P/E	-22.7x	281x	5.08x	-14.7x	-2.77x	-8.76x
PBR	0.82x	0.79x	0.78x	0.81x	0.72x	0.63x
PEG	-	-3x	0x	0x	-0x	0.1x
Capitalization / Revenue	0.94x	1.2x	0.98x	1.42x	1.07x	0.95x
EV / Revenue	1.08x	1.47x	0.65x	1.42x	1.14x	1x
EV / EBITDA	32x	15.1x	3.56x	-11x	-5.48x	-4.98x
EV / EBIT	41.3x	16.7x	3.71x	-10.1x	-5.23x	-4.74x
EV / FCF	-1.46x	22.6x	1.09x	-21.9x	0.9x	-14.4x
FCF Yield	-68.7%	4.43%	91.4%	-4.57%	112%	-6.96%
Dividend per Share ²	0.066	0.06	0.098	0.036	-	-
Rate of return	7.95%	6.49%	9.61%	3.67%	-	-
EPS ²	-0.0366	0.00329	0.2008	-0.0665	-0.2596	-0.0674
Distribution rate	-180%	1,824%	48.8%	-54.1%	-	-
Net sales ¹	237.4	206.1	279.6	185.3	188.8	174.2
EBITDA ¹	8.023	20.02	51.26	-23.97	-39.2	-35.02
EBIT ¹	6.204	18.05	49.3	-25.95	-41.07	-36.82
Net income ¹	-9.841	0.881	54.48	-17.89	-72.75	-18.97
Net Debt ¹	34.2	54.69	-91.39	-0.846	11.97	8.363
Reference price ²	0.8300	0.9250	1.0200	0.9800	0.7200	0.5900
Nbr of stocks (in thousands)	267,758	267,721	268,685	269,290	281,654	281,654
Announcement Date	29/1/21	28/1/22	2/12/22	12/12/23	24/1/25	30/1/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PACIFIC & ORIENT	-	-	-	-	34.57M
PROGRESSIVE CORPORATION	12.14x	-	-	4.13%	131B
TOKIO MARINE HOLDINGS, INC.	16.1x	1.84x	-	2.95%	99.97B
THE TRAVELERS COMPANIES, INC.	10.88x	-	-	1.23%	80.75B
THE ALLSTATE CORPORATION	6.66x	-	-	1.74%	63.27B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.31x	1.14x	-	3.29%	47.47B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7x	0.57x	-	5.53%	44.26B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.95x	0.56x	-	5.85%	44.55B
AMERICAN INTERNATIONAL GROUP, INC.	11.18x	-	-	2.43%	41.77B
SOMPO HOLDINGS, INC.	11.31x	0.87x	-	2.89%	38.94B
Average	10.17x	1.00x		3.34%	59.18B
Weighted average by Cap.	10.94x	1.17x		3.24%