|
Market Closed -
Toronto S.E.
04:00:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 27.60 CAD | -3.19% |
|
-5.41% | +49.59% |
| 10-09 | Parex Resources Q3 Production Jumps YoY | MT |
| 10-09 | Parex Resources Inc. Reiterates Production Guidance for Second Half of 2026 and Full Year 2026 | CI |
Company Valuation: Parex Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 2,199 | 2,599 | 1,437 | 1,777 | 2,655 | - | - |
| Change | - | -15.54% | 18.22% | -44.73% | 23.71% | 49.37% | - | - |
| Enterprise Value (EV) 1 | 2,128 | 1,629 | 2,539 | 1,388 | 1,692 | 3,493 | 3,152 | 2,945 |
| Change | - | -23.45% | 55.81% | -45.34% | 21.91% | 106.46% | -9.75% | -6.57% |
| P/E | - | 2.72x | 4.26x | 16.7x | 5.15x | 2.64x | 4.21x | 5.33x |
| PBR | - | - | - | - | - | 0.72x | 0.63x | 0.58x |
| PEG | - | - | -0.2x | -0.2x | 0x | 0x | -0.1x | -0.3x |
| Capitalization / Revenue | 1.94x | 0.97x | 1.35x | 0.77x | 1.29x | 1.07x | 0.86x | 0.92x |
| EV / Revenue | 1.59x | 0.72x | 1.32x | 0.75x | 1.23x | 1.41x | 1.02x | 1.02x |
| EV / EBITDA | 2.64x | 1.24x | 2.29x | 1.33x | 2.41x | 2.68x | 2.11x | 2.04x |
| EV / EBIT | - | 1.47x | 3x | 1.44x | 3.96x | 2.98x | 2.71x | 3.71x |
| EV / FCF | 5.58x | 16.3x | 10.1x | 3.51x | 8.56x | -15.6x | 5.21x | 6.23x |
| FCF Yield | 17.9% | 6.12% | 9.86% | 28.5% | 11.7% | -6.43% | 19.2% | 16.1% |
| Dividend per Share 2 | 0.6346 | 0.89 | 1.5 | 1.53 | 1.54 | 1.56 | 1.638 | 1.688 |
| Rate of return | 2.94% | 4.42% | 6.01% | 10.5% | 8.35% | 5.65% | 5.93% | 6.11% |
| EPS 2 | - | 7.417 | 5.863 | 0.8708 | 3.584 | 10.47 | 6.563 | 5.18 |
| Distribution rate | - | 12% | 25.6% | 176% | 43% | 14.9% | 25% | 32.6% |
| Net sales 1 | 1,342 | 2,266 | 1,920 | 1,858 | 1,376 | 2,476 | 3,082 | 2,888 |
| EBITDA 1 | 806 | 1,316 | 1,109 | 1,045 | 701.7 | 1,305 | 1,492 | 1,441 |
| EBIT 1 | - | 1,108 | 845 | 966.8 | 427.6 | 1,174 | 1,164 | 793.8 |
| Net income 1 | - | 842.8 | - | 88.07 | 349 | 1,015 | 625.8 | 489.9 |
| Net Debt 1 | -474.5 | -569.3 | -60.55 | -48.97 | -85.56 | 838 | 497.6 | 290.6 |
| Reference price 2 | 21.61 | 20.15 | 24.95 | 14.58 | 18.45 | 27.60 | 27.60 | 27.60 |
| Nbr of stocks (in thousands) | 120,452 | 109,109 | 104,172 | 98,534 | 96,324 | 96,180 | - | - |
| Announcement Date | 1/3/22 | 8/3/23 | 29/2/24 | 5/3/25 | 4/3/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.64x | 1.41x | 2.68x | 5.65% | 1.9B | |
| 13.08x | 2.64x | 5.69x | 2.25% | 180B | |
| 12.77x | 3.49x | 6.61x | 3.23% | 114B | |
| 8.99x | 2.92x | 4.82x | 2.53% | 85.09B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.58B | |
| 6.89x | 2.48x | 3.85x | 1.67% | 62.99B | |
| 15.28x | 1.96x | 10.37x | 4.49% | 60.41B | |
| 7.87x | 1.37x | 4.3x | 1.94% | 59.38B | |
| 9.42x | 2.61x | 5.06x | 2.17% | 58.84B | |
| 10.76x | 3.39x | 4.83x | 2.1% | 57.81B | |
| Average | 10.41x | 2.61x | 5.83x | 3.17% | 74.58B | |
| Weighted average by Cap. | 11.61x | 2.79x | 6.11x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PXT Stock
- Valuation Parex Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
