Valuation Parex Resources Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 04:00:00 29/07/2026 HKT			5-day change	1st Jan Change
22.41 ^CAD	-2.94%		-3.07%	+21.46%

07-06	Parex Resources Inc. Reiterates Production Guidance for Second Half of 2026 and Full Year 2026	CI
07-06	Parex Resources Inc. Reports Production Results for the Month and Second Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,603	2,199	2,599	1,437	1,777	2,155	-	-
Change	-	-15.54%	18.22%	-44.73%	23.71%	21.28%	-	-
Enterprise Value (EV) ¹	2,128	1,629	2,539	1,388	1,692	2,993	2,761	2,429
Change	-	-23.45%	55.81%	-45.34%	21.91%	76.9%	-7.74%	-12.04%
P/E	-	2.72x	4.26x	16.7x	5.15x	7.37x	3.53x	3.42x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-0.2x	-0.2x	0x	-0.5x	0x	1.03x
Capitalization / Revenue	1.94x	0.97x	1.35x	0.77x	1.29x	0.89x	0.76x	0.79x
EV / Revenue	1.59x	0.72x	1.32x	0.75x	1.23x	1.24x	0.97x	0.9x
EV / EBITDA	2.64x	1.24x	2.29x	1.33x	2.41x	2.33x	1.57x	1.45x
EV / EBIT	-	1.47x	3x	1.44x	3.96x	2.02x	1.93x	2.39x
EV / FCF	5.58x	16.3x	10.1x	3.51x	8.56x	-4.51x	6.53x	4.08x
FCF Yield	17.9%	6.12%	9.86%	28.5%	11.7%	-22.2%	15.3%	24.5%
Dividend per Share ²	0.6346	0.89	1.5	1.53	1.54	1.545	1.559	-
Rate of return	2.94%	4.42%	6.01%	10.5%	8.35%	6.89%	6.96%	-
EPS ²	-	7.417	5.863	0.8708	3.584	3.04	6.349	6.56
Distribution rate	-	12%	25.6%	176%	43%	50.8%	24.6%	-
Net sales ¹	1,342	2,266	1,920	1,858	1,376	2,423	2,848	2,713
EBITDA ¹	806	1,316	1,109	1,045	701.7	1,284	1,760	1,679
EBIT ¹	-	1,108	845	966.8	427.6	1,478	1,429	1,018
Net income ¹	-	842.8	-	88.07	349	300.5	626.6	633.1
Net Debt ¹	-474.5	-569.3	-60.55	-48.97	-85.56	837.1	605.5	273.1
Reference price ²	21.61	20.15	24.95	14.58	18.45	22.41	22.41	22.41
Nbr of stocks (in thousands)	120,452	109,109	104,172	98,534	96,324	96,180	-	-
Announcement Date	1/3/22	8/3/23	29/2/24	5/3/25	4/3/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PAREX RESOURCES INC.	7.6x	1.26x	2.38x	6.69%	1.57B
ATHABASCA OIL CORPORATION	18.34x	2.88x	8.74x	-	3.64B
TOPAZ ENERGY CORP.	33.4x	12.64x	13.73x	4.36%	3.5B
ZHONGMAN PETROLEUM AND NATURAL GAS GROUP CORP.,LTD.	10.93x	-	-	2.74%	1.38B
SURGE ENERGY INC.	11.73x	1.61x	3.07x	5.21%	706M
PETRORECONCAVO S.A.	5.53x	1.52x	3.02x	13.68%	588M
LOGAN ENERGY CORP.	14.86x	2.99x	5.03x	-	510M
INFINITY NATURAL RESOURCES, INC.	4.77x	1.13x	1.65x	-.--%	252M
Average	13.39x	3.44x	5.38x	5.45%	1.52B
Weighted average by Cap.	19.01x	5.63x	8.41x	5.16%