Valuation PCA Corporation

Stocks

Delayed Japan Exchange 14:30:00 28/08/2026 HKT			5-day change	1st Jan Change
1,672.00 ^JPY	-0.06%		+8.08%	-12.83%

07-21	PCA Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI
07-21	PCA Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	28,365	30,739	25,839	34,697	35,171	32,584
Change	-	8.37%	-15.94%	34.28%	1.37%	-7.35%
Enterprise Value (EV) ¹	16,316	14,649	7,418	13,663	13,333	11,567
Change	-	-10.22%	-49.36%	84.2%	-2.41%	-13.24%
P/E	17x	13x	29.4x	21.6x	20.3x	13.9x
PBR	1.79x	1.8x	1.47x	1.84x	1.83x	1.71x
PEG	-	0.3x	-0.5x	0.3x	2.54x	0.4x
Capitalization / Revenue	2.13x	2.3x	1.99x	2.31x	2.17x	1.88x
EV / Revenue	1.23x	1.09x	0.57x	0.91x	0.82x	0.67x
EV / EBITDA	6.6x	5.2x	5.09x	5.41x	4.62x	4.19x
EV / EBIT	7.05x	5.52x	5.75x	5.92x	5.06x	4.7x
EV / FCF	14.3x	3.65x	3.43x	4.63x	4.42x	7.31x
FCF Yield	7.01%	27.4%	29.2%	21.6%	22.6%	13.7%
Dividend per Share ²	11.33	13	17	81	87	95
Rate of return	0.8%	0.85%	1.32%	4.68%	4.96%	5.85%
EPS ²	83.48	118	43.92	80.08	86.48	116.9
Distribution rate	13.6%	11%	38.7%	101%	101%	81.2%
Net sales ¹	13,308	13,382	12,981	15,018	16,237	17,306
EBITDA ¹	2,474	2,818	1,458	2,524	2,883	2,761
EBIT ¹	2,314	2,656	1,289	2,309	2,637	2,463
Net income ¹	1,668	2,367	883	1,611	1,741	2,355
Net Debt ¹	-12,049	-16,090	-18,421	-21,034	-21,838	-21,017
Reference price ²	1,418.33	1,537.00	1,292.00	1,732.00	1,754.00	1,625.00
Nbr of stocks (in thousands)	19,999	19,999	19,999	20,033	20,052	20,052
Announcement Date	21/6/21	23/6/22	22/6/23	21/6/24	19/6/25	23/6/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PCA CORPORATION	-	-	-	-	211M
ORACLE CORPORATION	23.75x	6.38x	11.4x	1.34%	438B
SAP SE	26.96x	5.39x	16.95x	1.41%	255B
SERVICENOW, INC.	89.61x	8.72x	23.34x	-.--%	143B
STRATEGY INC	-6.53x	116.03x	1374.35x	-.--%	52.79B
CONSTELLATION SOFTWARE INC.	38.63x	3.62x	13.32x	0.18%	47.78B
FAIR ISAAC CORPORATION	30.65x	11.89x	19.49x	-.--%	24.99B
TOAST, INC.	37.06x	2.45x	22.3x	-.--%	20.33B
GUIDEWIRE SOFTWARE, INC.	115.42x	11.1x	47.3x	-.--%	16.74B
TRIMBLE, INC.	-221.77x	3.91x	13.1x	-	14.35B
Average	14.87x	18.83x	171.28x	0.37%	101.33B
Weighted average by Cap.	31.46x	12.15x	86.64x	0.96%