|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 67.10 PLN | 0.00% |
|
-0.89% | +9.46% |
| 05-20 | PCC Rokita Q1 EBITDA at 46.8 million zlotys | RE |
| 04-21 | PCC Rokita management recommends FY dividend of 2.65 zlotys/shr | RE |
Company Valuation: PCC Rokita SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,819 | 1,904 | 1,370 | 1,217 | 1,359 | - | - |
| Change | - | - | -28.05% | -11.16% | 11.7% | - | - |
| Enterprise Value (EV) 1 | 1,819 | 2,213 | 1,760 | 1,640 | 1,819 | 1,911 | 1,958 |
| Change | - | - | -20.45% | -6.84% | 10.95% | 5.06% | 2.46% |
| P/E Ratio | 4.36x | 7.11x | 9.57x | 19.8x | 10.3x | 9.49x | 9.63x |
| PBR | - | - | 0.98x | 0.9x | 0.92x | 0.89x | 0.88x |
| PEG | - | - | -0.2x | -0.3x | 0x | 1.06x | -6.48x |
| Capitalization / Revenue | - | 0.8x | 0.7x | 0.68x | 0.67x | 0.64x | 0.62x |
| EV / Revenue | - | 0.93x | 0.9x | 0.91x | 0.9x | 0.9x | 0.89x |
| EV / EBITDA | - | 4.27x | 4.71x | 5.83x | 5.15x | 4.84x | 4.6x |
| EV / EBIT | - | 6.45x | 9.05x | 16x | 10.1x | 9.32x | 8.55x |
| EV / FCF | - | 7.48x | 10.4x | 14.5x | 16.4x | 14.5x | 13.7x |
| FCF Yield | - | 13.4% | 9.66% | 6.9% | 6.1% | 6.88% | 7.3% |
| Dividend per Share 2 | - | 21.57 | - | 5.05 | 2.825 | 6.035 | 6.275 |
| Rate of return | - | 22.5% | - | 8.24% | 4.21% | 8.99% | 9.35% |
| EPS 2 | 21.02 | 13.49 | 7.21 | 3.09 | 6.49 | 7.07 | 6.965 |
| Distribution rate | - | 160% | - | 163% | 43.5% | 85.4% | 90.1% |
| Net sales 1 | - | 2,388 | 1,947 | 1,801 | 2,016 | 2,121 | 2,207 |
| EBITDA 1 | - | 518.6 | 374 | 281.2 | 353 | 395 | 426 |
| EBIT 1 | - | 342.9 | 194.4 | 102.6 | 180.5 | 205 | 229 |
| Net income 1 | 417.3 | 267.8 | 143 | 61.48 | 123 | 137 | 155 |
| Net Debt 1 | - | 308.8 | 390.3 | 422.7 | 460 | 552 | 599 |
| Reference price 2 | 91.60 | 95.90 | 69.00 | 61.30 | 67.10 | 67.10 | 67.10 |
| Nbr of stocks (in thousands) | 19,853 | 19,853 | 19,853 | 19,853 | 20,258 | - | - |
| Announcement Date | 16/3/22 | 20/3/24 | 26/3/25 | 19/3/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.34x | 0.9x | 5.15x | 4.21% | 368M | |
| 33.04x | 4.79x | 19.25x | 1.11% | 74.2B | |
| 27.16x | 4.29x | 18.28x | 2.35% | 36.26B | |
| 20.47x | 2.48x | 12.85x | 2.61% | 29.38B | |
| 15.7x | 1.49x | 9.41x | 2.01% | 25.96B | |
| 12.92x | 3.22x | 7.01x | 3.19% | 22.98B | |
| 32.88x | 7.9x | 24.28x | 2.83% | 20.18B | |
| 26.54x | 2.82x | 11.52x | 1.94% | 18.97B | |
| 15.25x | 3.22x | 7x | 1.02% | 18.76B | |
| 21.47x | 2.61x | 11.97x | 1.58% | 13.18B | |
| Average | 21.58x | 3.37x | 12.67x | 2.28% | 26.02B | |
| Weighted average by Cap. | 24.91x | 3.86x | 14.89x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PCR Stock
- Valuation PCC Rokita SA
Select your edition
All financial news and data tailored to specific country editions
