|
Market Closed -
Nasdaq Stockholm
20:30:00 30/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 92.55 SEK | -0.70% |
|
-1.54% | +8.44% |
| 10-29 | Four companies on Nasdaq Stockholm trade ex-dividend today | FW |
| 10-28 | SEB raises target price for Peab to SEK 108 (105), reiterates buy | FW |
Company Valuation: Peab AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,689 | 16,988 | 16,416 | 22,766 | 24,350 | 25,627 | - | - |
| Change | - | -49.57% | -3.37% | 38.68% | 6.96% | 5.24% | - | - |
| Enterprise Value (EV) 1 | 44,204 | 33,669 | 30,953 | 34,019 | 32,319 | 29,613 | 28,932 | 27,606 |
| Change | - | -23.83% | -8.07% | 9.91% | -5% | -8.37% | -2.3% | -4.58% |
| P/E | 14.2x | 9.43x | 8.25x | 9.52x | 18x | 11.1x | 10.3x | 9.6x |
| PBR | 2.46x | 1.23x | 1.14x | 1.38x | 1.46x | 1.47x | 1.37x | 1.27x |
| PEG | - | -0.4x | 0.8x | 0.5x | -0.4x | 0.1x | 1.33x | 1.36x |
| Capitalization / Revenue | 0.57x | 0.27x | 0.28x | 0.39x | 0.42x | 0.41x | 0.4x | 0.39x |
| EV / Revenue | 0.75x | 0.53x | 0.53x | 0.58x | 0.55x | 0.48x | 0.45x | 0.42x |
| EV / EBITDA | 9.96x | 8.23x | 9.14x | 7.98x | 7.91x | 6.38x | 5.89x | 5.47x |
| EV / EBIT | 14.3x | 12.3x | 16.7x | 12.3x | 12.3x | 9.39x | 8.47x | 7.63x |
| EV / FCF | 35.3x | -10.7x | 11.7x | 8x | 11.2x | 7.66x | 8.51x | 8.23x |
| FCF Yield | 2.84% | -9.38% | 8.58% | 12.5% | 8.95% | 13% | 11.7% | 12.2% |
| Dividend per Share 2 | 5 | 4 | 1.5 | 2.75 | 3.3 | 4.067 | 4.325 | 4.725 |
| Rate of return | 4.38% | 6.77% | 2.63% | 3.47% | 3.87% | 4.39% | 4.67% | 5.11% |
| EPS 2 | 8.06 | 6.27 | 6.92 | 8.32 | 4.74 | 8.363 | 9.01 | 9.645 |
| Distribution rate | 62% | 63.8% | 21.7% | 33.1% | 69.6% | 48.6% | 48% | 49% |
| Net sales 1 | 58,923 | 63,135 | 58,821 | 58,697 | 58,589 | 61,907 | 64,616 | 66,493 |
| EBITDA 1 | 4,439 | 4,090 | 3,385 | 4,262 | 4,087 | 4,638 | 4,914 | 5,047 |
| EBIT 1 | 3,098 | 2,741 | 1,853 | 2,763 | 2,626 | 3,152 | 3,417 | 3,620 |
| Net income 1 | 2,377 | 1,832 | 1,988 | 2,388 | 1,363 | 2,318 | 2,513 | 2,678 |
| Net Debt 1 | 10,515 | 16,681 | 14,537 | 11,253 | 7,969 | 3,986 | 3,304 | 1,978 |
| Reference price 2 | 114.20 | 59.10 | 57.10 | 79.20 | 85.35 | 92.55 | 92.55 | 92.55 |
| Nbr of stocks (in thousands) | 295,000 | 287,452 | 287,500 | 287,452 | 285,300 | 276,900 | - | - |
| Announcement Date | 4/2/22 | 3/2/23 | 2/2/24 | 6/2/25 | 4/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.07x | 0.48x | 6.44x | 4.39% | 2.63B | |
| 48.31x | 2.37x | 22.88x | 0.07% | 93.53B | |
| 12.06x | 1.03x | 5.68x | 4.83% | 67.2B | |
| 25.68x | 1.96x | 19.84x | 1.15% | 55.9B | |
| 24.28x | 2.96x | 16.44x | 0.27% | 43.05B | |
| 52.83x | 4.13x | 25.9x | 1.78% | 40.82B | |
| 25.86x | 0.64x | 10.58x | 2.41% | 31.4B | |
| 19.94x | 1.38x | 12.33x | 0.23% | 29.75B | |
| 5.36x | 0.34x | 6.7x | 5.25% | 28.87B | |
| 21.6x | 0.4x | 6.43x | 2.82% | 26.92B | |
| Average | 24.70x | 1.57x | 13.32x | 2.32% | 42.01B | |
| Weighted average by Cap. | 28.89x | 1.86x | 15.42x | 1.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEAB B Stock
- Valuation Peab AB
Select your edition
All financial news and data tailored to specific country editions
