|
Delayed
Nasdaq Stockholm
00:29:45 07/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 94.60 SEK | +0.37% |
|
+2.11% | +10.72% |
| 11-04 | Peab wins road contracts worth SEK 92m | FW |
| 10-29 | Four companies on Nasdaq Stockholm trade ex-dividend today | FW |
Company Valuation: Peab AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,689 | 16,988 | 16,416 | 22,766 | 24,350 | 26,098 | - | - |
| Change | - | -49.57% | -3.37% | 38.68% | 6.96% | 7.18% | - | - |
| Enterprise Value (EV) 1 | 44,204 | 33,669 | 30,953 | 34,019 | 32,319 | 30,961 | 29,158 | 28,076 |
| Change | - | -23.83% | -8.07% | 9.91% | -5% | -4.2% | -5.82% | -3.71% |
| P/E | 14.2x | 9.43x | 8.25x | 9.52x | 18x | 11.3x | 10.5x | 9.77x |
| PBR | 2.46x | 1.23x | 1.14x | 1.38x | 1.46x | 1.5x | 1.39x | 1.29x |
| PEG | - | -0.4x | 0.8x | 0.5x | -0.4x | 0.1x | 1.36x | 1.39x |
| Capitalization / Revenue | 0.57x | 0.27x | 0.28x | 0.39x | 0.42x | 0.42x | 0.4x | 0.39x |
| EV / Revenue | 0.75x | 0.53x | 0.53x | 0.58x | 0.55x | 0.5x | 0.45x | 0.42x |
| EV / EBITDA | 9.96x | 8.23x | 9.14x | 7.98x | 7.91x | 6.67x | 5.93x | 5.56x |
| EV / EBIT | 14.3x | 12.3x | 16.7x | 12.3x | 12.3x | 9.82x | 8.53x | 7.76x |
| EV / FCF | 35.3x | -10.7x | 11.7x | 8x | 11.2x | 8.01x | 8.58x | 8.37x |
| FCF Yield | 2.84% | -9.38% | 8.58% | 12.5% | 8.95% | 12.5% | 11.7% | 11.9% |
| Dividend per Share 2 | 5 | 4 | 1.5 | 2.75 | 3.3 | 4.067 | 4.325 | 4.725 |
| Rate of return | 4.38% | 6.77% | 2.63% | 3.47% | 3.87% | 4.31% | 4.59% | 5.01% |
| EPS 2 | 8.06 | 6.27 | 6.92 | 8.32 | 4.74 | 8.363 | 9.01 | 9.645 |
| Distribution rate | 62% | 63.8% | 21.7% | 33.1% | 69.6% | 48.6% | 48% | 49% |
| Net sales 1 | 58,923 | 63,135 | 58,821 | 58,697 | 58,589 | 61,907 | 64,616 | 66,493 |
| EBITDA 1 | 4,439 | 4,090 | 3,385 | 4,262 | 4,087 | 4,638 | 4,914 | 5,047 |
| EBIT 1 | 3,098 | 2,741 | 1,853 | 2,763 | 2,626 | 3,152 | 3,417 | 3,620 |
| Net income 1 | 2,377 | 1,832 | 1,988 | 2,388 | 1,363 | 2,318 | 2,513 | 2,678 |
| Net Debt 1 | 10,515 | 16,681 | 14,537 | 11,253 | 7,969 | 4,863 | 3,061 | 1,978 |
| Reference price 2 | 114.20 | 59.10 | 57.10 | 79.20 | 85.35 | 94.25 | 94.25 | 94.25 |
| Nbr of stocks (in thousands) | 295,000 | 287,452 | 287,500 | 287,452 | 285,300 | 276,900 | - | - |
| Announcement Date | 4/2/22 | 3/2/23 | 2/2/24 | 6/2/25 | 4/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.27x | 0.5x | 6.67x | 4.31% | 2.67B | |
| 39.62x | 1.96x | 18.45x | 0.09% | 76.7B | |
| 12.52x | 1.06x | 5.85x | 4.65% | 70.24B | |
| 26.91x | 2.04x | 20.64x | 1.1% | 58.85B | |
| 53.45x | 4.22x | 26.37x | 1.84% | 41.76B | |
| 19.05x | 2.28x | 12.67x | 0.34% | 33.7B | |
| 23.9x | 0.59x | 9.79x | 2.6% | 29.25B | |
| 5.9x | 0.37x | 6.97x | 4.82% | 28.8B | |
| 17.24x | 1.2x | 10.79x | 0.25% | 26.06B | |
| 20.19x | 0.38x | 5.99x | 3.01% | 25.35B | |
| Average | 23.00x | 1.46x | 12.42x | 2.3% | 39.34B | |
| Weighted average by Cap. | 26.02x | 1.70x | 14.00x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEAB B Stock
- Valuation Peab AB
Select your edition
All financial news and data tailored to specific country editions
