|
End-of-day quote
Taipei Exchange
29/10/2026
|
5-day change | 1st Jan Change | ||
| 2,050.00 TWD | +0.49% |
|
+6.22% | +41.38% |
| 09-02 | Phison Electronics Sees Worst NAND Shortage in 2027 | MT |
| 09-02 | Phison Electronics Expands European Operations with the Opening of Its Inaugural Local Entity in Eschborn, Germany | CI |
Company Valuation: Phison Electronics Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 100,902 | 59,917 | 102,757 | 109,648 | 301,752 | 453,388 | - | - |
| Change | - | -40.62% | 71.5% | 6.71% | 175.2% | 50.25% | - | - |
| Enterprise Value (EV) 1 | 85,380 | 46,551 | 90,731 | 96,192 | 287,828 | 399,327 | 375,843 | 367,782 |
| Change | - | -45.48% | 94.91% | 6.02% | 199.22% | 38.74% | -5.88% | -2.14% |
| P/E | 12.4x | 12.1x | 29.6x | 15x | 36.5x | 4.91x | 7.06x | 8.02x |
| PBR | 2.7x | 1.61x | 2.44x | 2.24x | 5.02x | 2.98x | 2.69x | 2.58x |
| PEG | - | -0.3x | -0.9x | 0x | 3.2x | 0x | -0.2x | -0.7x |
| Capitalization / Revenue | 1.61x | 0.99x | 2.13x | 1.86x | 4.15x | 1.6x | 1.33x | 1.32x |
| EV / Revenue | 1.36x | 0.77x | 1.88x | 1.63x | 3.96x | 1.41x | 1.1x | 1.07x |
| EV / EBITDA | 8.69x | 5.9x | 18.8x | 20.2x | 29.9x | 3.77x | 5.1x | 6.2x |
| EV / EBIT | 9.4x | 6.8x | 25.1x | 27.2x | 34.8x | 3.95x | 5.08x | 6.44x |
| EV / FCF | 31.5x | 22.8x | -43.5x | 85.2x | 1,433x | 8.71x | 11.6x | 4.91x |
| FCF Yield | 3.17% | 4.39% | -2.3% | 1.17% | 0.07% | 11.5% | 8.65% | 20.4% |
| Dividend per Share 2 | 23 | 14.72 | 13.26 | - | 23.23 | 132.4 | 100.6 | 155.9 |
| Rate of return | 4.49% | 4.67% | 2.55% | - | 1.6% | 6.46% | 4.91% | 7.61% |
| EPS 2 | 41.34 | 26.06 | 17.57 | 35.68 | 39.74 | 417.2 | 290.2 | 255.5 |
| Distribution rate | 55.6% | 56.5% | 75.5% | - | 58.5% | 31.7% | 34.7% | 61% |
| Net sales 1 | 62,557 | 60,256 | 48,222 | 58,936 | 72,664 | 283,505 | 340,828 | 342,645 |
| EBITDA 1 | 9,827 | 7,890 | 4,827 | 4,766 | 9,628 | 106,019 | 73,749 | 59,319 |
| EBIT 1 | 9,084 | 6,844 | 3,622 | 3,533 | 8,266 | 101,062 | 73,934 | 57,130 |
| Net income 1 | 8,147 | 5,401 | 3,624 | 7,953 | 8,739 | 94,052 | 65,082 | 57,755 |
| Net Debt 1 | -15,522 | -13,367 | -12,025 | -13,457 | -13,924 | -54,061 | -77,545 | -85,606 |
| Reference price 2 | 512.00 | 315.00 | 520.00 | 534.00 | 1,450.00 | 2,050.00 | 2,050.00 | 2,050.00 |
| Nbr of stocks (in thousands) | 197,074 | 190,214 | 197,609 | 205,334 | 208,105 | 221,165 | - | - |
| Announcement Date | 4/3/22 | 16/3/23 | 12/3/24 | 7/3/25 | 6/3/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.89x | 1.4x | 3.75x | 6.49% | 13.9B | |
| 21.54x | 12.29x | 18.54x | 0.35% | 5,201B | |
| 21.97x | 10.77x | 14.55x | 1.11% | 1,938B | |
| 37.98x | 16.08x | 23.62x | 0.74% | 1,679B | |
| 5.68x | 3.53x | 3.94x | 0.07% | 1,112B | |
| 100.63x | 18.28x | 69.36x | -.--% | 944B | |
| 4.05x | 2.6x | 3.1x | 0.67% | 806B | |
| -41.65x | 8.28x | 23.09x | -.--% | 502B | |
| 34.2x | 12.83x | 23.37x | 1.86% | 283B | |
| Average | 21.03x | 9.56x | 20.37x | 1.25% | 1,387B | |
| Weighted average by Cap. | 24.99x | 11.45x | 20.42x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8299 Stock
- Valuation Phison Electronics Corp.
Select your edition
All financial news and data tailored to specific country editions
