|
End-of-day quote
Ho Chi Minh S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 33,200.00 VND | -1.92% |
|
+2.31% | +2.15% |
| 08-04 | Phuoc Hoa Rubber Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-01 | Phuoc Hoa Rubber Joint Stock Company Announces Board Changes | CI |
Company Valuation: Phuoc Hoa Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,661,093 | 5,338,668 | 6,734,310 | 7,208,557 | 7,926,703 | 8,097,432 | - | - |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 2.15% | - | - |
| Enterprise Value (EV) | 9,661,093 | 5,338,668 | 6,734,310 | 7,208,557 | 7,926,703 | 8,097,432 | 8,097,432 | 8,097,432 |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 2.15% | 0% | 0% |
| P/E | 18.5x | 6.28x | 10.8x | 17.1x | 16.7x | 5.09x | 4.94x | 5.39x |
| PBR | 3.23x | 1.62x | 1.76x | 1.84x | 1.86x | 1.66x | 1.19x | 1.16x |
| PEG | - | 0.1x | -0.4x | -0.5x | 1.3x | 0x | 1.62x | -0.65x |
| Capitalization / Revenue | 4.97x | 3.12x | 4.98x | 4.41x | 4.42x | 4.67x | 4.63x | 3.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.67x | 4.63x | 3.81x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 22.6x | 18.6x | 10x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.5x | 28.9x | 16.7x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 35.8x | 21.9x | 27.8x |
| FCF Yield | 1.36% | 12.2% | 3.38% | - | 7.03% | 2.79% | 4.57% | 3.59% |
| Dividend per Share 2 | 1,389 | 2,222 | 1,667 | - | - | 1,806 | 2,370 | 1,278 |
| Rate of return | 3.51% | 10.2% | 6.04% | - | - | 5.44% | 7.14% | 3.85% |
| EPS 2 | 2,139 | 3,484 | 2,551 | 1,731 | 1,946 | 6,525 | 6,723 | 6,162 |
| Distribution rate | 64.9% | 63.8% | 65.3% | - | - | 27.7% | 35.3% | 20.7% |
| Net sales 1 | 1,942,366 | 1,708,579 | 1,351,024 | 1,633,091 | 1,794,933 | 1,733,333 | 1,747,400 | 2,123,000 |
| EBITDA 1 | 490,376 | 378,204 | 333,330 | 392,732 | 441,391 | 358,000 | 434,333 | 808,000 |
| EBIT 1 | 371,267 | 244,260 | 195,395 | 252,574 | 288,496 | 522,000 | 280,333 | 484,000 |
| Net income 1 | 541,874 | 886,933 | 622,154 | 460,049 | 513,443 | 1,852,017 | 1,841,800 | 932,000 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 39,611.11 | 21,888.89 | 27,611.11 | 29,555.56 | 32,500.00 | 33,200.00 | 33,200.00 | 33,200.00 |
| Nbr of stocks (in thousands) | 243,899 | 243,899 | 243,899 | 243,899 | 243,899 | 243,899 | - | - |
| Announcement Date | 20/1/22 | 18/1/23 | 19/1/24 | 1/4/25 | 30/1/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.09x | - | - | 5.44% | 312M | |
| 13.02x | 0.99x | 5.29x | 3.58% | 29.83B | |
| 13.54x | 0.98x | 5.51x | 4.07% | 25.18B | |
| 14.31x | 1.23x | 5.32x | 4.02% | 8.02B | |
| 8.33x | 1.13x | 5.37x | 3.37% | 7.06B | |
| 9.81x | 1x | 5.72x | 3.02% | 6.23B | |
| 8.69x | - | - | 3.5% | 5.73B | |
| 23.77x | 1.56x | 11.8x | 0.19% | 5.46B | |
| 5.56x | 0.48x | 3.02x | 5.11% | 5.43B | |
| 14.92x | - | - | 3.05% | 5.04B | |
| Average | 11.70x | 1.05x | 6.00x | 3.54% | 9.83B | |
| Weighted average by Cap. | 12.72x | 1.03x | 5.66x | 3.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHR Stock
- Valuation Phuoc Hoa Rubber
Select your edition
All financial news and data tailored to specific country editions
