|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64,900.00 VND | +0.46% |
|
+3.02% | +10.94% |
Company Valuation: Phuoc Hoa Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,661,093 | 5,338,668 | 6,734,310 | 7,208,557 | 7,926,703 | 8,793,898 | - | - |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 10.94% | - | - |
| Enterprise Value (EV) | 9,661,093 | 5,338,668 | 6,734,310 | 7,208,557 | 7,926,703 | 8,793,898 | 8,793,898 | 8,793,898 |
| Change | - | -44.74% | 26.14% | 7.04% | 9.96% | 10.94% | 0% | 0% |
| P/E | 18.5x | 6.28x | 10.8x | 17.1x | 16.7x | 7.79x | 8.32x | 6.21x |
| PBR | 3.23x | 1.62x | 1.76x | 1.84x | 1.86x | 2.04x | - | - |
| PEG | - | 0.1x | -0.4x | -0.5x | 1.3x | 0x | -1.32x | 0.2x |
| Capitalization / Revenue | 4.97x | 3.12x | 4.98x | 4.41x | 4.42x | 4.82x | 5.19x | 4.01x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.82x | 5.19x | 4.01x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 18.6x | 19.3x | 9.76x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 21.7x | 35.8x | 19.2x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 31.4x | 22.5x | 29.2x |
| FCF Yield | 1.36% | 12.2% | 3.38% | - | 7.03% | 3.18% | 4.45% | 3.42% |
| Dividend per Share 2 | 2,500 | 4,000 | 3,000 | - | - | 2,750 | 3,150 | 2,050 |
| Rate of return | 3.51% | 10.2% | 6.04% | - | - | 4.24% | 4.85% | 3.16% |
| EPS 2 | 3,850 | 6,272 | 4,592 | 3,115 | 3,502 | 8,330 | 7,804 | 10,454 |
| Distribution rate | 64.9% | 63.8% | 65.3% | - | - | 33% | 40.4% | 19.6% |
| Net sales 1 | 1,942,366 | 1,708,579 | 1,351,024 | 1,633,091 | 1,794,933 | 1,823,800 | 1,694,867 | 2,190,800 |
| EBITDA 1 | 490,376 | 378,204 | 333,330 | 392,732 | 441,391 | 472,000 | 456,000 | 901,000 |
| EBIT 1 | 371,267 | 244,260 | 195,395 | 252,574 | 288,496 | 405,000 | 245,300 | 458,800 |
| Net income 1 | 541,874 | 886,933 | 622,154 | 460,049 | 513,443 | 1,452,020 | 1,303,167 | 1,030,150 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 71,300.00 | 39,400.00 | 49,700.00 | 53,200.00 | 58,500.00 | 64,900.00 | 64,900.00 | 64,900.00 |
| Nbr of stocks (in thousands) | 135,499 | 135,499 | 135,499 | 135,499 | 135,499 | 135,499 | - | - |
| Announcement Date | 20/1/22 | 18/1/23 | 19/1/24 | 1/4/25 | 30/1/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHR Stock
- Valuation Phuoc Hoa Rubber
Select your edition
All financial news and data tailored to specific country editions
