Valuation POTLATCHD

Stocks

Market Closed - Nasdaq 05:00:00 31/01/2026 HKT			5-day change	1st Jan Change
41.73 ^USD	+0.05%		-.--%	+4.90%

02-02	Rayonier-PotlatchDeltic Deal Closes	MT
02-02	PotlatchDeltic Corporation(NasdaqGS:PCH) dropped from S&P Global BMI Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	2,909	3,345	4,159	3,553	3,897	3,091
Change	-	15%	24.33%	-14.56%	9.66%	-20.67%
Enterprise Value (EV) ¹	3,622	3,914	4,664	4,265	4,722	3,997
Change	-	8.06%	19.16%	-8.57%	10.72%	-15.35%
P/E	52.8x	20.3x	9.62x	9.6x	63.8x	142x
PBR	2.37x	2.56x	2.73x	1.55x	1.79x	1.52x
PEG	-	0x	0x	-0.4x	-0.8x	-2.2x
Capitalization / Revenue	3.52x	3.21x	3.11x	2.67x	3.81x	2.91x
EV / Revenue	4.38x	3.76x	3.49x	3.2x	4.61x	3.76x
EV / EBITDA	23.6x	11.4x	7.64x	8.04x	28.2x	27.5x
EV / EBIT	43.4x	14.7x	8.72x	9.83x	98.7x	118x
EV / FCF	22.2x	15.1x	12.7x	11.1x	41.6x	28.7x
FCF Yield	4.51%	6.64%	7.85%	9%	2.4%	3.48%
Dividend per Share ²	1.6	1.61	1.67	1.77	1.8	1.8
Rate of return	3.7%	3.22%	2.77%	4.02%	3.67%	4.59%
EPS ²	0.82	2.47	6.26	4.58	0.77	0.2761
Distribution rate	195%	65.2%	26.7%	38.6%	234%	652%
Net sales ¹	827.1	1,041	1,337	1,331	1,024	1,062
EBITDA ¹	153.8	342.7	610.6	530.5	167.4	145.5
EBIT ¹	83.37	266.4	534.9	433.8	47.85	34
Net income ¹	55.66	166.8	423.9	333.9	62.1	21.88
Net Debt ¹	713.7	569.4	505.3	711.2	825	905.4
Reference price ²	43.27	50.02	60.22	43.99	49.10	39.25
Nbr of stocks (in thousands)	67,221	66,873	69,061	80,777	79,364	78,763
Announcement Date	19/2/20	18/2/21	17/2/22	16/2/23	15/2/24	13/2/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POTLATCHD	-	-	-	-	3.23B
WELLTOWER INC.	77.32x	12.67x	34.29x	1.32%	172B
EQUINIX, INC.	57.43x	12.08x	23.52x	1.99%	100B
AMERICAN TOWER CORPORATION	26.67x	11.06x	16.79x	3.84%	87.09B
DIGITAL REALTY TRUST, INC.	63.29x	12.23x	22.67x	2.68%	67.74B
PUBLIC STORAGE	33.26x	13.83x	19.6x	3.78%	60.68B
VENTAS, INC.	137.79x	7.99x	22.36x	2.48%	44.84B
CROWN CASTLE INC.	46.1x	13.79x	20.5x	4.78%	37.78B
IRON MOUNTAIN INCORPORATED	64.08x	6.59x	17.74x	2.97%	34.7B
EXTRA SPACE STORAGE INC.	32.29x	15.04x	18.45x	4.33%	31.61B
Average	59.80x	11.70x	21.77x	3.13%	64.01B
Weighted average by Cap.	61.02x	11.95x	24.22x	2.68%