|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 145.26 USD | -2.43% |
|
-2.18% | +1.79% |
| 12:32am | Procter & Gamble Executive Chairman Jon Moeller to Retire | MT |
| 11:52pm | Tranche Update on The Procter & Gamble Company (NYSE:PG)'s Equity Buyback Plan announced on July 29, 2025. | CI |
Company Valuation: Procter & Gamble Company
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 330,340 | 344,995 | 357,647 | 389,234 | 373,532 | 346,682 | - | - |
| Change | - | 4.44% | 3.67% | 8.83% | -4.03% | -7.19% | - | - |
| Enterprise Value (EV) 1 | 352,040 | 369,274 | 384,008 | 412,212 | 398,484 | 370,971 | 370,812 | 370,232 |
| Change | - | 4.9% | 3.99% | 7.34% | -3.33% | -6.9% | -0.04% | -0.16% |
| P/E | 24.5x | 24.7x | 25.7x | 27.4x | 24.5x | 21.9x | 21.3x | 19.9x |
| PBR | 7.03x | 7.35x | 7.66x | 8.06x | 7.48x | 6.38x | 6.08x | 6.1x |
| PEG | - | 4.38x | 16.59x | 13.47x | 3.01x | 5.12x | 7.21x | 2.89x |
| Capitalization / Revenue | 4.34x | 4.3x | 4.36x | 4.63x | 4.43x | 3.98x | 3.88x | 3.75x |
| EV / Revenue | 4.62x | 4.61x | 4.68x | 4.91x | 4.73x | 4.26x | 4.15x | 4.01x |
| EV / EBITDA | 17x | 17.9x | 18.4x | 18x | 17.1x | 15.6x | 15.2x | 14.4x |
| EV / EBIT | 19.6x | 20.7x | 21.2x | 20.6x | 19.5x | 18x | 17.6x | 16.7x |
| EV / FCF | 22.6x | 27.2x | 27.9x | 24.9x | 27.3x | 24.8x | 24.3x | 22.1x |
| FCF Yield | 4.43% | 3.67% | 3.59% | 4.01% | 3.67% | 4.03% | 4.12% | 4.52% |
| Dividend per Share 2 | 3.242 | 3.523 | 3.681 | 3.829 | 4.076 | 4.265 | 4.441 | 4.663 |
| Rate of return | 2.4% | 2.45% | 2.43% | 2.32% | 2.56% | 2.86% | 2.98% | 3.13% |
| EPS 2 | 5.5 | 5.81 | 5.9 | 6.02 | 6.51 | 6.789 | 6.989 | 7.47 |
| Distribution rate | 58.9% | 60.6% | 62.4% | 63.6% | 62.6% | 62.8% | 63.5% | 62.4% |
| Net sales 1 | 76,118 | 80,187 | 82,006 | 84,039 | 84,284 | 87,097 | 89,370 | 92,355 |
| EBITDA 1 | 20,721 | 20,620 | 20,848 | 22,884 | 23,303 | 23,767 | 24,380 | 25,658 |
| EBIT 1 | 17,986 | 17,813 | 18,134 | 19,988 | 20,456 | 20,571 | 21,045 | 22,162 |
| Net income 1 | 14,306 | 14,742 | 14,653 | 14,879 | 15,974 | 16,437 | 16,950 | 17,857 |
| Net Debt 1 | 21,700 | 24,279 | 26,361 | 22,978 | 24,952 | 24,289 | 24,130 | 23,550 |
| Reference price 2 | 134.93 | 143.79 | 151.74 | 164.92 | 159.32 | 148.88 | 148.88 | 148.88 |
| Nbr of stocks (in thousands) | 2,448,233 | 2,399,297 | 2,356,969 | 2,360,135 | 2,344,542 | 2,328,599 | - | - |
| Announcement Date | 30/7/21 | 29/7/22 | 28/7/23 | 30/7/24 | 29/7/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.93x | 4.26x | 15.61x | 2.86% | 347B | |
| 20.02x | 2.89x | 12.8x | 3.29% | 143B | |
| 25.16x | 3.77x | 15.85x | 2.27% | 74.2B | |
| 42.14x | 6.77x | 29.38x | 2.19% | 49.75B | |
| 20.73x | 2.9x | 12.03x | 4.3% | 37.92B | |
| 81.96x | 2.43x | 14.62x | 1.66% | 30.66B | |
| 18.7x | 1.36x | 8.15x | 1.26% | 20.07B | |
| 16.19x | 1.55x | 8.85x | 3.27% | 19.62B | |
| 21.99x | 1.58x | 10.12x | 2.35% | 18.35B | |
| 45.29x | 6.56x | 31.33x | 1.59% | 11.43B | |
| Average | 31.41x | 3.41x | 15.88x | 2.5% | 75.18B | |
| Weighted average by Cap. | 25.73x | 3.80x | 15.52x | 2.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PG Stock
- Valuation Procter & Gamble Company
Select your edition
All financial news and data tailored to specific country editions
