Valuation Procter & Gamble Company

Stocks

Market Closed - NYSE 04:02:06 31/10/2026 HKT			5-day change	1st Jan Change
161.57 ^USD	+0.61%		+0.34%	+12.74%

10-30	Colgate-Palmolive Lifts Full-Year Earnings Growth Outlook Following Third-Quarter Beat	MT
10-30	Brewers start to feel the costs of prolonged war in Iran	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	344,995	357,647	389,234	373,532	341,466	374,484	-	-
Change	-	3.67%	8.83%	-4.03%	-8.58%	9.67%	-	-
Enterprise Value (EV) ¹	369,274	384,008	412,212	398,484	365,662	400,135	398,818	396,680
Change	-	3.99%	7.34%	-3.33%	-8.24%	9.43%	-0.33%	-0.54%
P/E	24.7x	25.7x	27.4x	24.5x	22.2x	23.6x	22x	21x
PBR	7.35x	7.66x	8.06x	7.48x	6.54x	6.81x	6.51x	6.15x
PEG	-	16.59x	13.47x	3.01x	13.14x	7.37x	2.93x	4.2x
Capitalization / Revenue	4.3x	4.36x	4.63x	4.43x	3.92x	4.17x	4.05x	3.91x
EV / Revenue	4.61x	4.68x	4.91x	4.73x	4.2x	4.46x	4.31x	4.14x
EV / EBITDA	17.9x	18.4x	18x	17.1x	15.5x	16.3x	15.5x	14.8x
EV / EBIT	20.7x	21.2x	20.6x	19.5x	17.8x	18.9x	18x	17.1x
EV / FCF	27.2x	27.9x	24.9x	27.3x	24.1x	25.9x	23.8x	22.2x
FCF Yield	3.67%	3.59%	4.01%	3.67%	4.14%	3.86%	4.2%	4.5%
Dividend per Share ²	3.523	3.681	3.829	4.076	4.259	4.403	4.603	4.823
Rate of return	2.45%	2.43%	2.32%	2.56%	2.9%	2.72%	2.85%	2.98%
EPS ²	5.81	5.9	6.02	6.51	6.62	6.832	7.345	7.712
Distribution rate	60.6%	62.4%	63.6%	62.6%	64.3%	64.4%	62.7%	62.5%
Net sales ¹	80,187	82,006	84,039	84,284	87,032	89,718	92,525	95,825
EBITDA ¹	20,620	20,848	22,884	23,303	23,657	24,503	25,750	26,855
EBIT ¹	17,813	18,134	19,988	20,456	20,497	21,155	22,205	23,194
Net income ¹	14,742	14,653	14,879	15,974	16,046	16,350	17,504	18,202
Net Debt ¹	24,279	26,361	22,978	24,952	24,196	25,651	24,334	22,196
Reference price ²	143.79	151.74	164.92	159.32	146.64	161.57	161.57	161.57
Nbr of stocks (in thousands)	2,399,297	2,356,969	2,360,135	2,344,542	2,328,599	2,317,783	-	-
Announcement Date	29/7/22	28/7/23	30/7/24	29/7/25	29/7/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	23.65x	4.46x	16.33x	2.72%	374B
L'ORÉAL	33.32x	5.05x	20.95x	1.76%	260B
UNILEVER PLC	19.06x	2.88x	12.73x	3.3%	141B
COLGATE-PALMOLIVE COMPANY	26.28x	3.86x	16.23x	2.26%	75.96B
GALDERMA GROUP AG	61.17x	8.67x	33.45x	0.25%	54.59B
HINDUSTAN UNILEVER LIMITED	38.78x	6.15x	27.05x	2.43%	46.14B
ESTEE LAUDER	37.44x	2.8x	15.57x	1.42%	39.52B
KENVUE INC.	20.34x	2.83x	11.82x	4.37%	37.11B
KIMBERLY-CLARK CORPORATION	16.93x	2.49x	11.53x	4.78%	35.9B
KAO CORPORATION	24.24x	1.77x	11.29x	2.08%	21.52B
Average	30.12x	4.10x	17.70x	2.54%	108.55B
Weighted average by Cap.	28.26x	4.40x	17.84x	2.46%