Valuation Progressive Corporation

Stocks

Market Closed - NYSE Other stock markets 04:00:02 25/07/2026 HKT			5-day change	1st Jan Change
213.83 ^USD	+3.26%		+2.83%	-6.10%

07-24	Progressive's Premium Growth Outpacing Market, Morgan Stanley Says; Rating, Price Target Raised	MT
07-24	Morgan Stanley Upgrades Progressive to Equalweight From Underweight, Adjusts PT to $210 From $190	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60,057	75,889	93,173	140,366	133,534	124,321	-	-
Change	-	26.36%	22.77%	50.65%	-4.87%	-6.9%	-	-
Enterprise Value (EV)	60,057	79,212	99,976	140,366	133,534	124,321	124,321	124,321
Change	-	31.9%	26.21%	40.4%	-4.87%	-6.9%	0%	0%
P/E	18.1x	110x	24.2x	16.6x	11.8x	11.7x	13x	13.1x
PBR	3.38x	4.93x	4.71x	5.49x	4.4x	3.45x	2.98x	2.68x
PEG	-	-1.4x	0x	0x	0.4x	-2.24x	-1.38x	-11.29x
Capitalization / Revenue	1.29x	1.49x	1.51x	1.89x	1.61x	1.42x	1.34x	1.26x
EV / Revenue	0x	0x	0x	0x	0x	1.42x	1.34x	1.26x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.9	0.4	1.15	4.9	13.9	9.493	7.249	7.22
Rate of return	1.85%	0.31%	0.72%	2.04%	6.1%	4.44%	3.39%	3.38%
EPS ²	5.66	1.18	6.58	14.4	19.23	18.22	16.51	16.32
Distribution rate	33.6%	33.9%	17.5%	34%	72.3%	52.1%	43.9%	44.2%
Net sales ¹	46,405	51,081	61,550	74,424	83,174	87,358	93,059	98,916
EBITDA	-	-	5,472	-	-	-	-	-
EBIT	4,429	1,166	5,172	10,992	-	-	-	-
Net income ¹	3,351	721.5	3,902	8,480	11,308	10,713	9,554	9,214
Net Debt	-	3,323	6,804	-	-	-	-	-
Reference price ²	102.65	129.71	159.28	239.61	227.72	213.83	213.83	213.83
Nbr of stocks (in thousands)	585,064	585,070	584,961	585,812	586,397	581,400	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	29/1/25	28/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROGRESSIVE CORPORATION	11.73x	-	-	4.44%	124B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	7.17x	0.56x	-	5.35%	42.69B
ADMIRAL GROUP PLC	14.94x	2.23x	17.59x	4.68%	14.61B
TRYG A/S	20.43x	2.5x	-	5.5%	14.1B
MERCURY GENERAL CORPORATION	9.18x	-	-	1.18%	5.94B
QUÁLITAS CONTROLADORA, S.A.B. DE C.V.	12.24x	-	-	5.64%	3.58B
ZIGUP PLC	10.03x	1.07x	3.7x	6.14%	1.37B
HAGERTY, INC.	-743.48x	-	-	-	1.19B
Average	-82.22x	1.59x	10.64x	4.7%	25.97B
Weighted average by Cap.	7.22x	1.28x	16.39x	4.66%