|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.04 EUR | +1.07% |
|
-2.18% | -11.08% |
| 07-06 | Lancelot Global rose 4.7% in June - CBRE and Interactive Brokers new holdings | FW |
| 07-03 | India insurance regulator plans overhaul of commission rules to curb mis-selling, sources say | RE |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,177 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -13.16% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,993 | 25,177 | 25,177 | 25,177 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.91% | -13.16% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 11.5x | 9.19x | 8.45x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.59x | 1.42x | 1.22x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.5x | 0.4x | 0.96x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 1.37x | 1.23x | 1.11x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 1.37x | 1.23x | 1.11x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.63x | 7.66x | 7.01x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.2246 | 0.2478 | 0.2852 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.23% | 2.46% | 2.83% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8776 | 1.098 | 1.195 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 25.6% | 22.6% | 23.9% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 18,407 | 20,485 | 22,668 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,917 | 3,287 | 3,590 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,395 | 2,737 | 2,912 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.74 | 11.28 | 8.87 | 6.37 | 11.44 | 10.09 | 10.09 | 10.09 |
| Nbr of stocks (in thousands) | 2,735,012 | 2,736,969 | 2,740,921 | 2,647,522 | 2,533,236 | 2,495,203 | - | - |
| Announcement Date | 9/3/22 | 15/3/23 | 20/3/24 | 19/3/25 | 17/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 6.15x | 4.86x | - | 5.82% | 129B | ||
| 10.64x | 0.93x | - | 5.66% | 103B | ||
| 12.99x | - | - | 2.88% | 97.27B | ||
| 13.55x | 1.01x | - | 4.3% | 71.7B | ||
| 14.65x | - | - | 3.33% | 68.55B | ||
| 16.82x | 3.3x | - | 2.01% | 61.81B | ||
| 10.6x | - | - | 2.6% | 57.97B | ||
| 17.07x | - | - | 2.96% | 57.61B | ||
| 21.98x | - | - | 1.97% | 41.13B | ||
| Average | 13.83x | 2.53x | 3.5% | 76.44B | ||
| Weighted average by Cap. | 12.60x | 2.73x | 3.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- PRU Stock
- Valuation Prudential plc
Select your edition
All financial news and data tailored to specific country editions
















