Valuation Prudential plc Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 16:08:33 28/08/2026 HKT			5-day change	1st Jan Change
107.80 ^HKD	-1.10%		-1.73%	-9.72%

08-28	FTSE down as inflation fear offsets Nvidia lift	AN
08-27	UK Shares Fall as Global Tensions Mount; AstraZeneca Drops	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,260	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.88%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,260	25,260	25,260
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-12.88%	0%	0%
P/E	-21.5x	37.5x	18.2x	9.84x	9.95x	14.5x	9.58x	8.77x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.58x	1.41x	1.27x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.4x	0.2x	0.95x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.65x	1.48x	1.35x
EV / Revenue	0x	0x	-	0x	0x	1.65x	1.48x	1.35x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.55x	8.01x	7.38x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.23	0.2587	0.2898
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.26%	2.54%	2.85%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.7026	1.063	1.16
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	32.7%	24.3%	25%
Net sales ¹	17,090	17,615	-	7,995	8,302	15,324	17,022	18,731
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,644	3,153	3,423
Net income ¹	-1,560	821.4	1,337	1,761	2,981	1,909	2,554	2,758
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.18	10.18	10.18
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,481,294	-	-
Announcement Date	9/3/22	15/3/23	20/3/24	19/3/25	17/3/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.66x	4.97x	-	5.16%	143B
AXA	10.52x	0.86x	-	5.73%	102B
AIA GROUP LIMITED	12.89x	-	-	2.82%	99.22B
GENERALI	14.03x	1.05x	1.06x	4.11%	77.43B
MANULIFE FINANCIAL CORPORATION	14.29x	-	-	3.25%	71.13B
METLIFE, INC.	12.6x	-	-	2.43%	61.33B
AFLAC INCORPORATED	16.44x	3.09x	-	2.1%	58.42B
GREAT-WEST LIFECO INC.	17.15x	-	-	2.98%	58.23B
CATHAY FINANCIAL HOLDING CO., LTD.	12.53x	-	-	4.45%	48.87B
Average	13.01x	2.49x	1.06x	3.67%	79.95B
Weighted average by Cap.	12.17x	2.78x	1.06x	3.91%