Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,787 - -
Change - -32.87% 118.56% 119% 6.66% 4.96% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,787 5,787 5,787
Change - -32.87% 118.56% 130.71% 7.17% -0.85% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,051x 96.8x 62.9x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.31x 2.1x 1.92x
EV / Revenue 0x 0x 0x 0x 0x 2.31x 2.1x 1.92x
EV / EBITDA 0x 0x 0x 0x 0x 15.9x 13.7x 12.2x
EV / EBIT 0x 0x 0x 0x 0x 46.5x 29.5x 25.7x
EV / FCF 0x 0x 0x 0x 0x 46x 37.9x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.17% 2.64% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,017
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 73.54 73.54 73.54
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 1/3/22 1/3/23 29/2/24 27/2/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1050.57x - - - 5.79B
13.26x0.4x8.43x2.92% 117B
14.99x1.88x9.38x0.69% 97.42B
-286.22x19.97x-337.69x-.--% 59.22B
14.02x1.53x9.28x2.52% 29.03B
23.2x2.17x12.44x0.88% 26.86B
23.49x2.62x13.31x1.37% 26.69B
7.96x1.43x6.5x-.--% 21.1B
30.58x5.46x22.21x2.29% 20.61B
30.65x2.87x12.91x1.47% 16.94B
Average 92.25x 4.26x -27.03x 1.35% 42.02B
Weighted average by Cap. -11.64x 4.29x -39.40x 1.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RadNet, Inc.

Historical PBR trend

Valuation ratios - PBR - RadNet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RadNet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RadNet, Inc.

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.