|
Real-time Estimate
Cboe BZX
23:56:36 26/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 87.70 USD | +2.39% |
|
-4.53% | -3.73% |
| 10-23 | Rambus Invests in ChipAgents, Adopts AI Design Platform Companywide | MT |
| 10-23 | Rambus Inc. And ChipAgents Collaborate To Accelerate Chip Design With Agentic AI | CI |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 9,290 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | -6.09% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 9,290 | 9,290 | 9,290 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | -6.09% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 34.3x | 26.7x | 19.2x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 5.54x | 4.44x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 1.9x | 0.9x | 0.5x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 11.2x | 9.31x | 8.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 11.2x | 9.31x | 8.27x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 22.7x | 18.8x | 16.3x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 25.1x | 20.2x | 15.2x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 35.8x | 25x | 19.1x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.8% | 3.99% | 5.23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.494 | 3.205 | 4.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 828.3 | 997.6 | 1,123 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 409.7 | 494.3 | 570.3 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 369.5 | 459.8 | 610.9 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 275.8 | 351.8 | 509.1 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 85.65 | 85.65 | 85.65 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,462 | - | - |
| Announcement Date | 7/2/22 | 6/2/23 | 5/2/24 | 3/2/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.34x | - | - | - | 9.29B | |
| 21.1x | 12.03x | 18.14x | 0.36% | 5,094B | |
| 21.65x | 10.59x | 14.36x | 1.13% | 1,897B | |
| 34.71x | 14.72x | 21.62x | 0.81% | 1,536B | |
| 5.07x | 3.1x | 3.45x | 0.07% | 993B | |
| 90.54x | 16.32x | 61.89x | -.--% | 844B | |
| 3.6x | 2.2x | 2.65x | 0.26% | 703B | |
| -37.67x | 7.57x | 21.11x | -.--% | 457B | |
| 31.42x | 11.81x | 21.51x | 2.03% | 260B | |
| Average | 22.75x | 9.79x | 20.59x | 0.58% | 1,310B | |
| Weighted average by Cap. | 23.50x | 10.94x | 19.15x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
