Company Valuation: ReeXploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026
Market Cap 1 15.35 7.467 5.205 3.732 17.58
Change - -51.35% -30.3% -28.29% 371.01%
Enterprise Value (EV) 1 13.55 7.146 5.185 3.645 16.77
Change - -47.27% -27.45% -29.69% 360.16%
P/E -0.92x -6.32x -6.59x -8.57x -19.7x
PBR 2.84x 1.62x 1.12x 0.78x 2.94x
PEG - 0.1x 0.2x 0.2x -0.3x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -11.9x - - - -24.8x
EV / EBIT -11.8x -6.44x -7.27x -9.37x -22.7x
EV / FCF -4.79x -6.25x -8.13x -12x -39x
FCF Yield -20.9% -16% -12.3% -8.3% -2.56%
Dividend per Share 3 - - - - -
Rate of return - - - - -
EPS 3 -0.2009 -0.0142 -0.008346 -0.004082 -0.006608
Distribution rate - - - - -
Net sales - - - - -
EBITDA 1 -1.143 - - - -0.6762
EBIT 1 -1.153 -1.11 -0.713 -0.389 -0.7381
Net income 1 -7.671 -1.181 -0.7547 -0.419 -0.7901
Net Debt 1 -1.798 -0.3212 -0.0205 -0.087 -0.8056
Reference price 3 0.1850 0.0900 0.0550 0.0350 0.1300
Nbr of stocks (in thousands) 82,972 82,972 94,638 106,638 135,229
Announcement Date 26/7/22 27/7/23 25/7/24 29/7/25 29/7/26
1CAD in Million2NAD in Million3CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.38M
32.31x2.68x21.6x0.59% 20.45B
24.45x7.84x14.3x0.58% 10.02B
-181.85x18.89x61.17x-.--% 8.91B
24.94x - - - 5.81B
-19.46x - - - 4.11B
-4.45x - - - 2.13B
54.96x - - - 1.93B
-73.93x - -16.82x - 822M
-14.59x - -12.43x-.--% 748M
Average -17.51x 9.80x 13.56x 0.29% 5.49B
Weighted average by Cap. -11.35x 7.66x 27.02x 0.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. REE Stock
  4. Valuation ReeXploration Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!